Skip to content
Nonprofiteer
← CEDAR LANE SENIOR LIVING COMMUNITY II INC

Form 990 for tax year 2022

Filed by CEDAR LANE SENIOR LIVING COMMUNITY II INC.

Totals

Total revenue
$949,094
Total expenses
$1,106,915
Contributions and grants received
$729,647
Grants paid
$0
Program service revenue
$179,427
Investment income
$303
Other revenue
$39,717
Total assets, end of year
$1,804,218
Total liabilities, end of year
$2,171,191
Net assets or fund balances, end of year
-$366,973
Program services expenses (Part IX)
$1,076,843
Management and general expenses
$30,072
Fundraising expenses
$0
Program service expenses (Part III)
$1,076,843

Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $20,865

  • 1e · Government grants (contributions)

    $708,782

  • 2a · Program service revenue: RENTAL INCOME

    total $179,427 · related or exempt $179,427

  • 3 · Investment income

    total $303 · excluded $303

  • 11a · Other revenue: OTHER TENANT CHARGES

    total $27,983 · excluded $27,983

  • 11b · Other revenue: LAUNDRY AND VENDING

    total $11,734 · excluded $11,734

  • 11e · Other revenue, total

    $39,717

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $71,832 · program services $71,832

  • 7 · Other salaries and wages

    total $263,540 · program services $263,540

  • 8 · Pension plan contributions

    total $6,561 · program services $6,561

  • 9 · Other employee benefits

    total $19,309 · program services $19,309

  • 10 · Payroll taxes

    total $31,260 · program services $31,260

  • 11c · Fees: accounting

    total $15,750 · management and general $15,750

  • 11g · Fees: other

    total $16,508 · program services $16,508

  • 12 · Advertising and promotion

    total $3,488 · management and general $3,488

  • 13 · Office expenses

    total $10,834 · management and general $10,834

  • 16 · Occupancy

    total $183,188 · program services $183,188

  • 17 · Travel

    total $1,092 · program services $1,092

  • 22 · Depreciation, depletion and amortization

    total $172,071 · program services $172,071

  • 23 · Insurance

    total $578 · program services $578

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $170,651 · program services $170,651

  • 24b · Other expenses: MISC. PROGRAM EXPENSES

    total $140,253 · program services $140,253

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $207,192 · end of year $33,201

  • 2 · Savings and temporary cash investments

    beginning of year $737,376 · end of year $792,341

  • 3 · Pledges and grants receivable

    beginning of year $12,023 · end of year $19,171

  • 4 · Accounts receivable

    beginning of year $176 · end of year $1,117

  • 9 · Prepaid expenses and deferred charges

    beginning of year $86,029 · end of year $219,513

  • 10a · Land, buildings and equipment: cost or other basis

    $4,735,941

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,023,155

  • 10c · Land, buildings and equipment, net

    beginning of year $846,593 · end of year $712,786

  • 15 · Other assets

    beginning of year $26,859 · end of year $26,089

  • 17 · Accounts payable and accrued expenses

    beginning of year $58,722 · end of year $164,721

  • 19 · Deferred revenue

    beginning of year $5,708 · end of year $7,846

  • 21 · Escrow or custodial account liability

    beginning of year $25,670 · end of year $25,360

  • 23 · Secured mortgages and notes payable

    beginning of year $2,035,300 · end of year $1,973,264

  • 27 · Net assets without donor restrictions

    beginning of year -$209,152 · end of year -$366,973

Mission and programs · 2022

Mission

TO HELP RESIDENTS AGE AT THE SENIOR LIVING COMMUNITY WITH MAXIMUM DIGNITY, INDEPENDENCE AND QUALITY OF LIFE.

Activities or mission (Part I)

TO PROVIDE HOUSING AND CUSTOMER SERVICES TO ELDERLY AND DISABLED ADULTS IN LEONARDTOWN, MARYLAND

  • CEDAR LANE SENIOR LIVING COMMUNITY II, INC. WAS ORGANIZED ON MARCH 9, 1981 FOR THE PURPOSE OF CONSTRUCTING AND OPERATING A RENTAL HOUSING PROJECT UNDER SECTION 202 OF THE NATIONAL HOUSING ACT. THE ENTITY CONSISTS OF 51 UNITS LOCATED IN LEONARDTOWN, MARYLAND.

    Expenses $1,076,843 · Revenue $179,427

As filed on the 2022 return.

Listed in Part VII

  • Eric Golden

    PRESIDENT & CEO, DIRECTOR

    Total calculated
    $153,945
    From this org
    $36,761
    From related orgs
    $103,548
    Other
    $13,636
    Hours/week
    13.1 + 36.9 related

    Schedule J breakdown matched by us

    Base
    $35,160 + $99,037 related
    Bonus
    $1,601 + $4,511 related
    Other
    $0
    Deferred
    $1,103 + $3,106 related
    Nontaxable benefits
    $2,470 + $6,957 related
    Filer's total
    $40,334 + $113,611 related
  • Harold Crawford

    DIRECTOR OF FINANCE & ADMI

    Total calculated
    $120,224
    From this org
    $27,341
    From related orgs
    $77,015
    Other
    $15,868
    Hours/week
    13.1 + 36.9 related
  • Charles Roach

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Candy Chesser

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Richard Pectol

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Karen O'Connor

    SECRETARY THRU NOV 2022

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Michael Blackwell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Joshua Brewster

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Sheri Burch Norris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Beth Cooper-Joseph

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Steven Hall

    DIRECTOR THRU NOV 2022

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Darlene Johnson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Mickey Ramos

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Kristol Tinsley

    DIRECTOR THRU NOV 2022

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Robert Lane

    TENANT REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    1 + 2 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Independent compensation consultant
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 7
INDIVIDUALS RECEIVED PERFORMANCE BONUS, WHICH WAS APPROVED BY THE BOARD OF DIRECTORS.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
11 November 2023
IRS schema version
2022v5.0
Source object
202323159349301912

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.