Totals
- Total revenue
- $2,118,636
- Total expenses
- $2,037,819
- Contributions and grants received
- $2,022,662
- Grants paid
- $0
- Program service revenue
- $77,235
- Investment income
- $18,739
- Other revenue
- $0
- Total assets, end of year
- $2,258,065
- Total liabilities, end of year
- $890,368
- Net assets or fund balances, end of year
- $1,367,697
- Program services expenses (Part IX)
- $1,952,335
- Management and general expenses
- $85,484
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,952,335
Program services were 95.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,019,220
-
1f · All other contributions, gifts and grants
$3,442
-
2a · Program service revenue: STUDENT FEES AND ACTIV
total $77,235 · related or exempt $77,235
-
3 · Investment income
total $23,785 · excluded $23,785
-
7b · Less cost or other basis and sales expenses
other assets $5,046
-
7c · Gain or loss
other assets -$5,046
-
7d · Net gain or loss
total -$5,046 · excluded -$5,046
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $132,435 · program services $132,435
-
7 · Other salaries and wages
total $980,313 · program services $980,313
-
8 · Pension plan contributions
total $40,123 · program services $40,123
-
9 · Other employee benefits
total $189,025 · program services $189,025
-
10 · Payroll taxes
total $84,490 · program services $84,490
-
11a · Fees: management
total $43,692 · management and general $43,692
-
11c · Fees: accounting
total $15,883 · management and general $15,883
-
11g · Fees: other
total $80,010 · program services $80,010
-
12 · Advertising and promotion
total $1,135 · management and general $1,135
-
13 · Office expenses
total $12,366 · program services $12,366
-
14 · Information technology
total $38,953 · program services $38,953
-
16 · Occupancy
total $61,680 · program services $61,680
-
17 · Travel
total $2,485 · program services $2,485
-
20 · Interest
total $37,933 · program services $37,933
-
22 · Depreciation, depletion and amortization
total $55,972 · program services $55,972
-
23 · Insurance
total $24,774 · management and general $24,774
-
24a · Other expenses: PURCHASED PROPERTY
total $87,018 · program services $87,018
-
24b · Other expenses: SUPPLIES
total $55,248 · program services $55,248
-
24c · Other expenses: PROPERTY
total $44,776 · program services $44,776
-
24d · Other expenses: SCHOOL ACTIVITIES
total $38,374 · program services $38,374
-
24e · All other expenses
total $11,134 · program services $11,134
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $488,646 · end of year $319,996
-
3 · Pledges and grants receivable
beginning of year $202,323 · end of year $92,664
-
4 · Accounts receivable
beginning of year $2,869 · end of year $2,840
-
9 · Prepaid expenses and deferred charges
beginning of year $4,741 · end of year $11,854
-
10a · Land, buildings and equipment: cost or other basis
$1,657,975
-
10b · Land, buildings and equipment: accumulated depreciation
$318,198
-
10c · Land, buildings and equipment, net
beginning of year $1,232,641 · end of year $1,339,777
-
11 · Investments: publicly traded securities
beginning of year $267,150 · end of year $490,934
-
17 · Accounts payable and accrued expenses
beginning of year $141,630 · end of year $150,529
-
23 · Secured mortgages and notes payable
beginning of year $769,860 · end of year $739,839
-
27 · Net assets without donor restrictions
beginning of year $1,286,880 · end of year $1,367,697
Mission and programs · 2023
Mission
THE MISSION OF THE BEAR RIVER CHARTER SCHOOL (BRCS) IS TO PROVIDE AN OUTSTANDING EDUCATIONAL AND SOCIAL EXPERIENCE FOR ELEMENTARY AND MIDDLE SCHOOL STUDENTS (K-8).
Activities or mission (Part I)
TO PROVIDE AN OUTSTANDING EDUCATIONAL AND SOCIAL EXPERIENCE TO K-8 STUDENTS.
-
OPERATE A PUBLIC CHARTER SCHOOL SERVING STUDENTS IN GRADES K-8 WITH DIRECT INSTRUCTION & SMALL CLASS SIZES. WE ASPIRE TO SERVE A POPULATION THAT IS DIVERSE IN LEARNING NEEDS, RACE/ETHNICITY, AND LANGUAGE BACKGROUND. BRCS PROVIDES A POSITIVE, DYNAMIC SOCIAL AND EDUCATIONAL ENVIROMENT EVERY DAY. IT FEATURES AN EDUCATIONAL PROGRAM BASED ON THE INDIVIDUAL NEEDS OF EACH STUDENT THROUGH A STRONG FOCUS ON BASIC SKILLS IN READING, SPELLING, WRITING AND MATHEMATICS; ACTIVE ENGAGEMENT IN THE AREAS OF SCIENCE, SOCIAL STUDIES, ART, AND PHYSICAL EDUCATION; A LOW STUDENT-TO-TEACHER RATIO; AND EMPHASIS ON BASIC SOCIETAL VALUES OF RESPECT, CONSIDERATION, COOPERATION, AND HONESTY.
Expenses $1,952,335 · Revenue $77,235
As filed on the 2023 return.
Listed in Part VII
-
Harrison KleinerHARRISON KLEINER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Laura SummersLAURA SUMMERS
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Kaitlin BundockKAITLIN BUNDOCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Laura Van NoyLAURA VAN NOY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Elizabeth LayneELIZABETH LAYNE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Peter EhlenPETER EHLEN
EXECUTIVE DIRECTOR JUN'23-CURRENT
- Total calculated
- $67,893
- From this org
- $64,660
- From related orgs
- $0
- Other
- $3,233
- Hours/week
- 40
-
Janet AdamsJANET ADAMS
EXECUTIVE DIRECTOR JAN'23-JUL'23
- Total calculated
- $56,825
- From this org
- $54,000
- From related orgs
- $0
- Other
- $2,825
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540309349301124
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.