Totals
- Total revenue
- $27,336,304
- Total expenses
- $27,045,476
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $27,134,471
- Investment income
- $201,833
- Other revenue
- $0
- Total assets, end of year
- $13,035,895
- Total liabilities, end of year
- $1,998,435
- Net assets or fund balances, end of year
- $11,037,460
- Program services expenses (Part IX)
- $25,856,697
- Management and general expenses
- $1,188,779
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $25,856,697
Program services were 95.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: DENTAL COVERAGE: ADMIN
total $17,547,107 · related or exempt $17,547,107
-
2b · Program service revenue: DENTAL COVERAGE: RISK
total $9,587,364 · related or exempt $9,587,364
-
3 · Investment income
total $210,567 · excluded $210,567
-
7a · Gross sales of assets other than inventory
securities $1,499,734
-
7b · Less cost or other basis and sales expenses
securities $1,508,468
-
7c · Gain or loss
securities -$8,734
-
7d · Net gain or loss
total -$8,734 · excluded -$8,734
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $100,341 · program services $75,256 · management and general $25,085
-
7 · Other salaries and wages
total $443,448 · program services $332,586 · management and general $110,862
-
8 · Pension plan contributions
total $9,493 · program services $7,120 · management and general $2,373
-
9 · Other employee benefits
total $34,459 · program services $25,844 · management and general $8,615
-
10 · Payroll taxes
total $30,331 · program services $22,748 · management and general $7,583
-
11a · Fees: management
total $918,134 · program services $780,414 · management and general $137,720
-
11b · Fees: legal
total $51,052 · management and general $51,052
-
11c · Fees: accounting
total $43,823 · management and general $43,823
-
11f · Fees: investment management
total $31,648 · management and general $31,648
-
11g · Fees: other
total $32,317 · program services $32,317
-
12 · Advertising and promotion
total $1,853 · management and general $1,853
-
13 · Office expenses
total $286,985 · management and general $286,985
-
14 · Information technology
total $66,376 · management and general $66,376
-
16 · Occupancy
total $60,686 · management and general $60,686
-
17 · Travel
total $24,348 · management and general $24,348
-
22 · Depreciation, depletion and amortization
total $62,454 · management and general $62,454
-
23 · Insurance
total $24,170 · management and general $24,170
-
24a · Other expenses: CLAIMS EXPENSE
total $23,830,081 · program services $23,830,081
-
24b · Other expenses: COMMISSIONS EXPENSE
total $683,738 · program services $683,738
-
24c · Other expenses: BANK CHARGES
total $132,871 · management and general $132,871
-
24d · Other expenses: MEMBERSHIP FEES
total $103,774 · management and general $103,774
-
24e · All other expenses
total $73,094 · program services $66,593 · management and general $6,501
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $101,156 · end of year $1,676
-
2 · Savings and temporary cash investments
beginning of year $3,024,605 · end of year $2,878,107
-
4 · Accounts receivable
beginning of year $715,512 · end of year $848,646
-
10a · Land, buildings and equipment: cost or other basis
$33,046
-
10b · Land, buildings and equipment: accumulated depreciation
$31,393
-
10c · Land, buildings and equipment, net
beginning of year $8,260 · end of year $1,653
-
11 · Investments: publicly traded securities
beginning of year $9,698,058 · end of year $9,300,509
-
15 · Other assets
beginning of year $0 · end of year $5,304
-
17 · Accounts payable and accrued expenses
beginning of year $1,628,319 · end of year $1,771,936
-
19 · Deferred revenue
beginning of year $158,598 · end of year $140,807
-
25 · Other liabilities
beginning of year $113,119 · end of year $85,692
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $11,647,555 · end of year $11,037,460
Mission and programs · 2022
Mission
DELTA DENTAL OF NEBRASKA ADMINISTERS PREPAID DENTAL SERVICE PLANS UNDER AGREEMENTS WITH VARIOUS GROUP AND INDIVIDUAL SUBSCRIBERS. THESE AGREEMENTS ARE OFFERED TO ITS SUBSCRIBERS AS PREPAID DENTAL PLANS ON EITHER A RISK BASIS OR AN ADMINISTRATIVE SERVICE PLAN BASIS.
Activities or mission (Part I)
DELTA DENTAL OF NEBRASKA PROVIDES NON-PROFIT DENTAL INSURANCE PLANS ON BOTH A RISK BASIS AND ADMINISTRATIVE SERVICES ONLY BASIS TO IMPROVE ORAL HEALTH, ACCESS AND AVAILABILITY AND PROVIDES ECONOMICAL DENTAL SERVICES FOR THE COMMUNITIES IT SERVES.
-
DELTA DENTAL OF NEBRASKA ADMINISTERS PREPAID DENTAL SERVICE PLANS UNDER AGREEMENTS WITH VARIOUS GROUP AND INDIVIDUAL SUBSCRIBERS. THESE AGREEMENTS ARE OFFERED TO ITS SUBSCRIBERS AS PREPAID DENTAL PLANS ON EITHER A RISK BASIS OR AN ADMINISTRATIVE SERVICE PLAN BASIS.
Expenses $25,856,697 · Revenue $27,134,471
As filed on the 2022 return.
Listed in Part VII
-
Rodney A YoungRODNEY A YOUNG
CHAIR & CEO
- Total calculated
- $2,205,617
- From this org
- $0
- From related orgs
- $2,155,976
- Other
- $49,641
- Hours/week
- 0.4 + 49.6 related
Schedule J breakdown matched by us
- Base
- $0 + $1,034,794 related
- Bonus
- $0 + $1,100,682 related
- Other
- $0 + $20,500 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $31,341 related
- Filer's total
- $0 + $2,205,617 related
-
Tamera K RobinsonTAMERA K ROBINSON
PRESIDENT
- Total calculated
- $1,083,443
- From this org
- $0
- From related orgs
- $1,059,289
- Other
- $24,154
- Hours/week
- 2.4 + 47.6 related
Schedule J breakdown matched by us
- Base
- $0 + $653,101 related
- Bonus
- $0 + $385,688 related
- Other
- $0 + $20,500 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $5,854 related
- Filer's total
- $0 + $1,083,443 related
-
Dr Richard D Fitzgerald DDSDR RICHARD D FITZGERALD DDS
VICE CHAIR
- Total calculated
- $4,000
- From this org
- $4,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.8
-
Patrick J BolerPATRICK J BOLER
TREASURER
- Total calculated
- $2,750
- From this org
- $2,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Dee A TekronyDEE A TEKRONY
SECRETARY
- Total calculated
- $2,750
- From this org
- $2,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
James O'MearaJAMES O'MEARA
DIRECTOR (MAY-JUNE 2022)
- Total calculated
- $2,000
- From this org
- $2,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.3 + 0.1 related
-
Dr James D Palmer DDSDR JAMES D PALMER DDS
DIRECTOR
- Total calculated
- $2,000
- From this org
- $2,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.7
-
Patrick D GarveyPATRICK D GARVEY
DIRECTOR
- Total calculated
- $2,000
- From this org
- $2,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Stephanie A AlbertSTEPHANIE A ALBERT
EVP & CHIEF LEGAL OFFICER
- Total calculated
- $766,637
- From this org
- $0
- From related orgs
- $717,051
- Other
- $49,586
- Hours/week
- 0.7 + 49.3 related
Schedule J breakdown matched by us
- Base
- $0 + $443,991 related
- Bonus
- $0 + $251,975 related
- Other
- $0 + $21,085 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $31,286 related
- Filer's total
- $0 + $766,637 related
-
Carol M Houghtby WatsonCAROL M HOUGHTBY WATSON
ASSISTANT TREASURER
- Total calculated
- $470,943
- From this org
- $0
- From related orgs
- $434,418
- Other
- $36,525
- Hours/week
- 0.4 + 49.6 related
Schedule J breakdown matched by us
- Base
- $0 + $292,142 related
- Bonus
- $0 + $108,276 related
- Other
- $0 + $34,000 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $18,225 related
- Filer's total
- $0 + $470,943 related
-
Nadia MartynNADIA MARTYN
ASSISTANT SECRETARY
- Total calculated
- $372,346
- From this org
- $0
- From related orgs
- $314,124
- Other
- $58,222
- Hours/week
- 0.4 + 49.6 related
Schedule J breakdown matched by us
- Base
- $0 + $209,658 related
- Bonus
- $0 + $68,899 related
- Other
- $0 + $35,567 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $39,922 related
- Filer's total
- $0 + $372,346 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- ALL COMPENSATION TO THE CEO IS PAID BY STRATACOR, A RELATED ORGANIZATION. STRATACOR USES THE FOLLOWING TO ESTABLISH COMPENSATION: - COMPENSATION COMMITTEE - INDEPENDENT COMPENSATION CONSULTANT - FORM 990 OF OTHER ORGANIZATIONS - WRITTEN EMPLOYMENT CONTRACT - COMPENSATION SURVEY OR STUDY - APPROVAL BY BOARD OR COMPENSATION COMMITTEE
- PART I, LINE 5
- ALL ELIGIBLE EMPLOYEES MAY PARTICIPATE IN THE EMPLOYEE INCENTIVE PLAN WHICH IS APPROVED BY THE HUMAN RESOURCES AND COMPENSATION COMMITTEE OF THE BOARD. THE 2022 PLAN ALLOWS FOR AN INCENTIVE PLAN PAYOUT BASED ON THREE COMPONENTS: THE RELATED COMPANY'S FINANCIAL PERFORMANCE, CUSTOMER AND EMPLOYEE EXPERIENCE, AND INDIVIDUAL GOALS. WITHIN THE CALCULATION OF THE RELATED COMPANY'S FINANCIAL PERFORMANCE, THERE IS A COMPONENT BASED ON REVENUE AND A COMPONENT BASED ON OPERATING EARNINGS. THE INCENTIVE AMOUNT IS BASED ON THE MATHEMATICAL CALCULATION OF THE RESULTS FOR EACH COMPONENT. FOR 2022, EACH EMPLOYEE'S AMOUNT WAS CALCULATED WITH 75% WEIGHT BASED ON THE RELATED COMPANY PERFORMANCE AND 25% WEIGHT BASED ON THEIR INDIVIDUAL PERFORMANCE.
- PART I, LINE 6
- ALL ELIGIBLE EMPLOYEES MAY PARTICIPATE IN THE EMPLOYEE INCENTIVE PLAN WHICH IS APPROVED BY THE HUMAN RESOURCES AND COMPENSATION COMMITTEE OF THE BOARD. THE 2022 PLAN ALLOWS FOR AN INCENTIVE PLAN PAYOUT BASED ON THREE COMPONENTS: THE RELATED COMPANY'S FINANCIAL PERFORMANCE, CUSTOMER AND EMPLOYEE EXPERIENCE, AND INDIVIDUAL GOALS. WITHIN THE CALCULATION OF THE RELATED COMPANY'S FINANCIAL PERFORMANCE, THERE IS A COMPONENT BASED ON REVENUE AND A COMPONENT BASED ON OPERATING EARNINGS. THE INCENTIVE AMOUNT IS BASED ON THE MATHEMATICAL CALCULATION OF THE RESULTS FOR EACH COMPONENT. FOR 2022, EACH EMPLOYEE'S AMOUNT WAS CALCULATED WITH 75% WEIGHT BASED ON THE RELATED COMPANY PERFORMANCE AND 25% WEIGHT BASED ON THEIR INDIVIDUAL PERFORMANCE
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DELTA DENTAL OF MINNESOTA FOUNDATION
501 (C)(3) · FOUNDATION · MN
Directly controlled by STRATACOR
-
501 (C)(4) · HOLDING COMPANY · MN
-
501 (C)(4) · DENTAL SERVICE PLANS · MN
Directly controlled by STRATACOR
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
HEALTH VENTURES NETWORK
C · VISION COVERAGE · MN
-
ABOVA INC
C · SALE OF DENTAL PRODUCTS AND CONSULTING · DE
-
TRASKA INC
C · BEMIDJI BUILDING HOLDING CO · DE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349311286
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.