Skip to content
Nonprofiteer
← INDIANA YOUTH INSTITUTE INC

Form 990 for tax year 2024

Filed by INDIANA YOUTH INSTITUTE INC.

Totals

Total revenue
$3,866,717
Total expenses
$12,184,402
Contributions and grants received
$2,339,108
Grants paid
$2,494,014
Program service revenue
$462,413
Investment income
$1,060,470
Other revenue
$4,726
Total assets, end of year
$24,841,663
Total liabilities, end of year
$1,139,509
Net assets or fund balances, end of year
$23,702,154
Program services expenses (Part IX)
$10,876,965
Management and general expenses
$1,026,259
Fundraising expenses
$281,178
Program service expenses (Part III)
$10,876,965

Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $207,635

  • 1f · All other contributions, gifts and grants

    $2,131,473

  • 2a · Program service revenue: REGISTRATIONS/EXHIBITORS

    total $237,980 · related or exempt $237,980

  • 2b · Program service revenue: FEES FOR SERVICE

    total $216,433 · related or exempt $216,433

  • 2c · Program service revenue: GOVERNMENT CONTRACTS

    total $8,000 · related or exempt $8,000

  • 3 · Investment income

    total $851,807 · excluded $851,807

  • 7a · Gross sales of assets other than inventory

    securities $6,557,549

  • 7b · Less cost or other basis and sales expenses

    securities $6,348,886

  • 7c · Gain or loss

    securities $208,663

  • 7d · Net gain or loss

    total $208,663 · excluded $208,663

  • 11a · Other revenue: OTHER INCOME

    total $4,726 · excluded $4,726

  • 11e · Other revenue, total

    $4,726

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,494,014 · program services $2,494,014

  • 5 · Compensation of officers, directors and key employees

    total $827,999 · program services $666,922 · management and general $126,441 · fundraising $34,636

  • 7 · Other salaries and wages

    total $3,021,478 · program services $2,433,688 · management and general $461,400 · fundraising $126,390

  • 8 · Pension plan contributions

    total $188,618 · program services $151,925 · management and general $28,803 · fundraising $7,890

  • 9 · Other employee benefits

    total $502,439 · program services $404,695 · management and general $76,727 · fundraising $21,017

  • 10 · Payroll taxes

    total $290,349 · program services $233,865 · management and general $44,339 · fundraising $12,145

  • 11b · Fees: legal

    total $53,127 · program services $49,878 · management and general $2,539 · fundraising $710

  • 11c · Fees: accounting

    total $278,582 · program services $261,545 · management and general $13,312 · fundraising $3,725

  • 11f · Fees: investment management

    total $60,285 · management and general $60,285

  • 11g · Fees: other

    total $2,312,844 · program services $2,209,954 · management and general $74,215 · fundraising $28,675

  • 12 · Advertising and promotion

    total $72,093 · program services $71,267 · management and general $648 · fundraising $178

  • 13 · Office expenses

    total $93,943 · program services $83,035 · management and general $8,346 · fundraising $2,562

  • 14 · Information technology

    total $417,714 · program services $343,320 · management and general $58,397 · fundraising $15,997

  • 16 · Occupancy

    total $121,314 · program services $109,116 · management and general $9,575 · fundraising $2,623

  • 17 · Travel

    total $206,726 · program services $196,188 · management and general $7,443 · fundraising $3,095

  • 19 · Conferences, conventions and meetings

    total $1,143,384 · program services $1,085,098 · management and general $41,166 · fundraising $17,120

  • 22 · Depreciation, depletion and amortization

    total $53,855 · program services $43,378 · management and general $8,224 · fundraising $2,253

  • 23 · Insurance

    total $20,464 · program services $17,310 · management and general $2,476 · fundraising $678

  • 24a · Other expenses: STAFF DEVELOPMENT/RECRU

    total $17,652 · program services $14,245 · management and general $1,923 · fundraising $1,484

  • 24b · Other expenses: BAD DEBT

    total $7,500 · program services $7,500

  • 24c · Other expenses: OTHER EXP

    total $22 · program services $22

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,948,254 · end of year $4,007,010

  • 2 · Savings and temporary cash investments

    beginning of year $177,125 · end of year $2,553,161

  • 3 · Pledges and grants receivable

    beginning of year $6,525,922 · end of year $10,000

  • 4 · Accounts receivable

    beginning of year $117,696 · end of year $106,157

  • 9 · Prepaid expenses and deferred charges

    beginning of year $141,158 · end of year $110,140

  • 10a · Land, buildings and equipment: cost or other basis

    $462,565

  • 10b · Land, buildings and equipment: accumulated depreciation

    $312,193

  • 10c · Land, buildings and equipment, net

    beginning of year $202,526 · end of year $150,372

  • 11 · Investments: publicly traded securities

    beginning of year $22,096,616 · end of year $17,204,906

  • 12 · Investments: other securities

    beginning of year $296,106 · end of year $333,234

  • 15 · Other assets

    beginning of year $434,463 · end of year $366,683

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,034,435 · end of year $821,533

  • 19 · Deferred revenue

    beginning of year $44,876 · end of year $76,447

  • 25 · Other liabilities

    beginning of year $310,987 · end of year $241,529

  • 27 · Net assets without donor restrictions

    beginning of year $5,442,556 · end of year $5,317,290

  • 28 · Net assets with donor restrictions

    beginning of year $26,107,012 · end of year $18,384,864

Mission and programs · 2024

Mission

OUR MISSION IS TO IMPROVE THE LIVES OF ALL INDIANA CHILDREN BY STRENGTHENING AND CONNECTING THE PEOPLE, ORGANIZATIONS, AND COMMUNITIES FOCUSED ON KIDS AND YOUTH.

  • ORGANIZATIONAL CAPACITY HELPS YOUTH-SERVING ORGANIZATIONS MAXIMIZE THEIR CAPACITY, EFFICIENCY AND IMPACT

    Expenses $1,814,898 · Grants $117,638 · Revenue $224,773

  • PROFESSIONAL EDUCATION/TRAININGS OFFERING PRACTICAL AND SOLUTION-FOCUSED LEARNINGS FOR YOUTH-SERVING ORGANIZATIONS TO MEET THE UNIQUE NEEDS OF THE CHILDREN AND COMMUNITIES IN INDIANA.

    Expenses $2,684,881 · Grants $293,031 · Revenue $237,640

  • STATEWIDE ENGAGEMENT IMPROVES THE LIVES OF ALL INDIANA CHILDREN BY STRENGTHENING AND CONNECTING THE PEOPLE, ORGANIZATIONS, AND COMMUNITIES THAT ARE FOCUSED ON KIDS AND YOUTH.

    Expenses $1,563,651

  • THE YOUTH WORKER WELL-BEING PROJECT IS A COLLABORATIVE STATEWIDE EFFORT TO ADDRESS INDIVIDUAL YOUTH WORKER WELL-BEING, WORKPLACE CONDITIONS, AND ROOT CAUSES OF STRESS IN THE SECTOR TO PROMOTE MEANINGFUL CHANGE IN YOUTH WORKERS AND INVEST IN THEIR WELL-BEING SO THEY CAN PROVIDE THE HIGHEST QUALITY SERVICES FOR INDIANA YOUTH.

    Expenses $4,813,535 · Grants $2,083,345

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tami Silverman Dpa

    PRESIDENT & CEO

    Total calculated
    $349,486
    From this org
    $329,347
    From related orgs
    $0
    Other
    $20,139
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $309,347
    Bonus
    $20,000
    Other
    $0
    Deferred
    $1,620
    Nontaxable benefits
    $18,519
    Filer's total
    $349,486
  • Jessica Tandy Staten

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Amanda Jamison

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Paul Marsh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Juli Metzger

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Brad Schelle

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Scott Bess

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bruce Gobdel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Anne Hazlett

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dan Asleson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Mia Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ann Lathrop

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathy Schoettlin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Lee Ann Kwiatkowski

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Corey Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Alfonso Vidal

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Mearns

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kate Melvin

    CFO (TERM BEG JAN 25)

    Total calculated
    $0
    Hours/week
    40
  • Kevin Hampton

    CFO (TERM END JULY 2024)

    Total calculated
    $93,750
    From this org
    $78,941
    From related orgs
    $0
    Other
    $14,809
    Hours/week
    40
  • Jennifer Darby

    COO/ INTERIM CFO

    Total calculated
    $204,505
    From this org
    $181,705
    From related orgs
    $0
    Other
    $22,800
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $163,729
    Bonus
    $17,976
    Other
    $0
    Deferred
    $12,998
    Nontaxable benefits
    $9,802
    Filer's total
    $204,505
  • Clint Kugler

    VP OF ENGAGEMENT

    Total calculated
    $195,344
    From this org
    $173,861
    From related orgs
    $0
    Other
    $21,483
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $161,239
    Bonus
    $12,622
    Other
    $0
    Deferred
    $11,822
    Nontaxable benefits
    $9,661
    Filer's total
    $195,344
  • Kori Jones

    VP OF PROFESSIONAL EDUCATION

    Total calculated
    $142,367
    From this org
    $122,461
    From related orgs
    $0
    Other
    $19,906
    Hours/week
    40
  • Cassie Wade

    VP- YOUTH WORKER WELL BEING

    Total calculated
    $153,121
    From this org
    $128,710
    From related orgs
    $0
    Other
    $24,411
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $120,740
    Bonus
    $7,970
    Other
    $0
    Deferred
    $16,890
    Nontaxable benefits
    $7,521
    Filer's total
    $153,121
  • Le'Joy Davis

    VP OF ORGANIZATIONAL CAPACITY

    Total calculated
    $147,856
    From this org
    $123,761
    From related orgs
    $0
    Other
    $24,095
    Hours/week
    40
  • Ashley Haynes

    VP OF DATA/COMMUNICATIONS

    Total calculated
    $140,645
    From this org
    $121,050
    From related orgs
    $0
    Other
    $19,595
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2024
Filed
5 May 2026
IRS schema version
2024v5.5
Source object
202601319349301480

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.