Totals
- Total revenue
- $3,142,712
- Total expenses
- $3,789,459
- Contributions and grants received
- $3,082,491
- Grants paid
- $0
- Program service revenue
- $58,136
- Investment income
- $2,085
- Other revenue
- $0
- Total assets, end of year
- $2,583,814
- Total liabilities, end of year
- $672,103
- Net assets or fund balances, end of year
- $1,911,711
- Program services expenses (Part IX)
- $3,413,219
- Management and general expenses
- $141,039
- Fundraising expenses
- $235,201
- Program service expenses (Part III)
- $3,413,219
Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$91,279
-
1e · Government grants (contributions)
$424,757
-
1f · All other contributions, gifts and grants
$2,566,455
-
1g · Noncash contributions included above
$18,334
-
2a · Program service revenue: MEAL PLAN REIMBURSEMENTS
total $58,136 · related or exempt $58,136
-
3 · Investment income
total $2,085 · excluded $2,085
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$98,050
-
8a · Fundraising events: contributions included on line 1c
$91,279
-
8b · Fundraising events: direct expenses
$98,050
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $203,158 · program services $82,080 · management and general $35,648 · fundraising $85,430
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $266,236 · program services $106,541 · management and general $47,268 · fundraising $112,427
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $15,483 · program services $7,225 · management and general $2,194 · fundraising $6,064
-
10 · Payroll taxes
total $35,436 · program services $14,181 · management and general $6,113 · fundraising $15,142
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $13,000 · management and general $13,000
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $15,881 · program services $15,025 · management and general $850 · fundraising $6
-
12 · Advertising and promotion
total $6,594 · program services $60 · fundraising $6,534
-
13 · Office expenses
total $26,045 · program services $1,413 · management and general $16,751 · fundraising $7,881
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $5,907 · program services $690 · management and general $5,158 · fundraising $59
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $7,958 · management and general $7,958
-
24a · Other expenses: DIRECT SITE EXPENSES
total $2,899,386 · program services $2,899,386
-
24b · Other expenses: INDIRECT SITE EXPENSES
total $279,423 · program services $279,423
-
24c · Other expenses: PROFESSIONAL DEVELOPMENT
total $11,204 · program services $6,827 · management and general $4,377
-
24d · Other expenses: FUNDRAISING
total $2,637 · management and general $1,688 · fundraising $949
-
24e · All other expenses
total $1,111 · program services $368 · management and general $34 · fundraising $709
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $594,725 · end of year $216,178
-
2 · Savings and temporary cash investments
beginning of year $1,695,759 · end of year $1,697,593
-
3 · Pledges and grants receivable
beginning of year $687,584 · end of year $583,574
-
4 · Accounts receivable
beginning of year $12,210 · end of year $12,210
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $45,598 · end of year $74,259
-
10a · Land, buildings and equipment: cost or other basis
$1,478
-
10b · Land, buildings and equipment: accumulated depreciation
$1,478
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $321,368 · end of year $501,281
-
19 · Deferred revenue
beginning of year $156,050 · end of year $170,822
-
27 · Net assets without donor restrictions
beginning of year $1,798,138 · end of year $1,371,711
-
28 · Net assets with donor restrictions
beginning of year $760,320 · end of year $540,000
Mission and programs · 2022
Mission
Horizons Atlanta is a tuition-free, intensive, six-week summer academic and enrichment program that supports students from under-served communities over the course of their academic careers.
-
We have a single program, our signature summer enrichment program, which takes place at multiple program siTes across metropolitan Atlanta. The program aims to (1) support reading and math learning;(2) teach water and swim skills; and (3) offer project-based learning curriculum and supplementary field trips.
Expenses $3,413,219 · Revenue $58,136
As filed on the 2022 return.
Listed in Part VII
-
Alex WanALEX WAN
Executive Dir.
- Total calculated
- $203,158
- From this org
- $191,417
- From related orgs
- $0
- Other
- $11,741
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $191,417
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $11,741
- Filer's total
- $203,158
-
Tyler ReinagelTYLER REINAGEL
BAORD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Tyler CookTYLER COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Scott BernsteinSCOTT BERNSTEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lee ConnerLEE CONNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dave FedewaDAVE FEDEWA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
James Calleroz-WhiteJAMES CALLEROZ-WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alexis HambrickALEXIS HAMBRICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stacy CullinanSTACY CULLINAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Angira SceusiANGIRA SCEUSI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Denise SpanglerDENISE SPANGLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Al TrujilloAL TRUJILLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rodes BazzelRODES BAZZEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sarah AndersonSARAH ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kevin WhiteKEVIN WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Jeff FendlerJEFF FENDLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Marc FordhamMARC FORDHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Aron LevineARON LEVINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Victoria SealsVICTORIA SEALS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Steven TurnerSTEVEN TURNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dave StockertDAVE STOCKERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
J Fidel TurnerJ FIDEL TURNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christina GrahamCHRISTINA GRAHAM
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Kevin GlassKEVIN GLASS
Chairman
- Total calculated
- $0
- Hours/week
- 4
-
Lisa AmanLISA AMAN
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
John BrockJOHN BROCK
IMM. PAST CHAIR
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302919349300235
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.