Form 990 for tax year 2022
Filed by MAKE A WISH OF NEW HAMPSHIRE INC.
Totals
- Total revenue
- $2,933,812
- Total expenses
- $2,828,722
- Contributions and grants received
- $2,851,240
- Grants paid
- $1,238,949
- Program service revenue
- $600
- Investment income
- $79,225
- Other revenue
- $2,747
- Total assets, end of year
- $5,100,021
- Total liabilities, end of year
- $322,766
- Net assets or fund balances, end of year
- $4,777,255
- Program services expenses (Part IX)
- $2,274,010
- Management and general expenses
- $121,786
- Fundraising expenses
- $432,926
- Program service expenses (Part III)
- $2,274,010
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$14,882
-
1c · Fundraising events
$552,283
-
1f · All other contributions, gifts and grants
$2,284,075
-
1g · Noncash contributions included above
$231,155
-
2a · Program service revenue: WISH ASSIST FEE
total $600 · related or exempt $600
-
3 · Investment income
total $90,589 · excluded $90,589
-
7a · Gross sales of assets other than inventory
securities $503,132
-
7b · Less cost or other basis and sales expenses
securities $512,687 · other assets $1,809
-
7c · Gain or loss
securities -$9,555 · other assets -$1,809
-
7d · Net gain or loss
total -$11,364 · excluded -$11,364
-
8a · Fundraising events: gross income
$80,519
-
8a · Fundraising events: contributions included on line 1c
$552,283
-
8b · Fundraising events: direct expenses
$94,965
-
8c · Net income from fundraising events
total -$14,446 · excluded -$14,446
-
9a · Gaming: gross income
$8,510
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $8,510 · excluded $8,510
-
11a · Other revenue: OTHER INCOME
total $8,683 · excluded $8,683
-
11e · Other revenue, total
$8,683
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,238,949 · program services $1,238,949
-
5 · Compensation of officers, directors and key employees
total $292,765 · program services $197,875 · management and general $48,657 · fundraising $46,233
-
7 · Other salaries and wages
total $476,330 · program services $333,203 · management and general $12,462 · fundraising $130,665
-
8 · Pension plan contributions
total $20,750 · program services $15,077 · management and general $412 · fundraising $5,261
-
9 · Other employee benefits
total $101,309 · program services $76,255 · management and general $2,577 · fundraising $22,477
-
10 · Payroll taxes
total $58,083 · program services $40,567 · management and general $4,178 · fundraising $13,338
-
11c · Fees: accounting
total $4,492 · management and general $4,492
-
11g · Fees: other
total $19,249 · program services $2,366 · management and general $16,271 · fundraising $612
-
12 · Advertising and promotion
total $6,241 · program services $3,620 · management and general $1,591 · fundraising $1,030
-
13 · Office expenses
total $56,392 · program services $26,256 · management and general $1,730 · fundraising $28,406
-
14 · Information technology
total $42,127 · program services $18,994 · management and general $2,338 · fundraising $20,795
-
16 · Occupancy
total $54,500 · program services $36,662 · management and general $3,966 · fundraising $13,872
-
17 · Travel
total $40,460 · program services $29,112 · management and general $819 · fundraising $10,529
-
19 · Conferences, conventions and meetings
total $20,349 · program services $18,178 · management and general $88 · fundraising $2,083
-
20 · Interest
total $188 · program services $85 · management and general $10 · fundraising $93
-
22 · Depreciation, depletion and amortization
total $5,084 · program services $3,807 · management and general $301 · fundraising $976
-
24a · Other expenses: NATIONAL DUES
total $203,046 · program services $152,853 · management and general $11,350 · fundraising $38,843
-
24b · Other expenses: MISCELLANEOUS
total $151,586 · program services $63,041 · management and general $8,948 · fundraising $79,597
-
24c · Other expenses: MERCHANT FEES
total $20,613 · program services $9,294 · management and general $1,144 · fundraising $10,175
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $7,887 · program services $3,556 · management and general $438 · fundraising $3,893
-
24e · All other expenses
total $8,322 · program services $4,260 · management and general $14 · fundraising $4,048
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $643,055 · end of year $183,746
-
2 · Savings and temporary cash investments
beginning of year $434,823 · end of year $704,169
-
3 · Pledges and grants receivable
beginning of year $689,202 · end of year $900,024
-
8 · Inventories for sale or use
beginning of year $100 · end of year $100
-
9 · Prepaid expenses and deferred charges
beginning of year $173,511 · end of year $125,103
-
10a · Land, buildings and equipment: cost or other basis
$40,606
-
10b · Land, buildings and equipment: accumulated depreciation
$30,070
-
10c · Land, buildings and equipment, net
beginning of year $15,000 · end of year $10,536
-
11 · Investments: publicly traded securities
beginning of year $2,697,710 · end of year $2,928,222
-
15 · Other assets
beginning of year $53,855 · end of year $248,121
-
17 · Accounts payable and accrued expenses
beginning of year $71,571 · end of year $61,599
-
25 · Other liabilities
beginning of year $98,904 · end of year $261,167
-
27 · Net assets without donor restrictions
beginning of year $3,758,115 · end of year $3,827,053
-
28 · Net assets with donor restrictions
beginning of year $778,666 · end of year $950,202
Mission and programs · 2022
Mission
THE-MAKE-A-WISH FOUNDATION OF NEW HAMPSHIRE CREATES LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
Activities or mission (Part I)
CREATES LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
-
SEE SCHEDULE O.
Expenses $2,274,010 · Grants $1,238,949 · Revenue $600
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ELI SINYAK
CHAIR
- Total calculated
- $0
- Hours/week
- 6
-
BRIAN ROY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
JONATHAN OGLEBAY
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
PAUL PRESCOTT
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
MONIQUE RUTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
ALISON MILIOTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
CHRISTOPHER THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROBERT CORMIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ERIC O'DONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DENNIS HALEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PETER WILCOX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAMES DEARDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANNE MURRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JULIE KIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
MICHAEL GIBEAULT
DIRECTOR (THRU 8/7/2023)
- Total calculated
- $0
- Hours/week
- 3
-
RICHARD CAPLETTE
DIRECTOR (THRU 4/1/2023)
- Total calculated
- $0
- Hours/week
- 2
-
JULIE BARON
PRESIDENT & CEO
- Total calculated
- $143,382
- From this org
- $130,410
- From related orgs
- $0
- Other
- $12,972
- Hours/week
- 60
-
ANNMARIE WOODS
VP OF OPERATIONS & CFO
- Total calculated
- $115,499
- From this org
- $89,141
- From related orgs
- $0
- Other
- $26,358
- Hours/week
- 60
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441909349300204
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.