Form 990 for tax year 2022
Filed by RIVER VALLEY CHILD DEVELOPMENT SERVICES INC.
Totals
- Total revenue
- $29,940,310
- Total expenses
- $29,049,180
- Contributions and grants received
- $27,657,450
- Grants paid
- $15,076,764
- Program service revenue
- $1,431,073
- Investment income
- $581,033
- Other revenue
- $270,754
- Total assets, end of year
- $23,669,061
- Total liabilities, end of year
- $19,763,829
- Net assets or fund balances, end of year
- $3,905,232
- Program services expenses (Part IX)
- $27,905,507
- Management and general expenses
- $1,143,673
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $27,905,507
Program services were 96.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$27,606,700
-
1f · All other contributions, gifts and grants
$50,750
-
2a · Program service revenue: BIRTH TO THREE PROGRAM-FEES
total $944,508 · related or exempt $944,508
-
2b · Program service revenue: FOOD PROGRAM-DAYCARE
total $293,187 · related or exempt $293,187
-
2c · Program service revenue: TRAINING, CONNECTIONS, AND RESOUR
total $181,272 · related or exempt $181,272
-
2d · Program service revenue: CHILD DEVELOPMENT PROGRAM-TUITION
total $12,106 · related or exempt $12,106
-
3 · Investment income
total $586,408 · excluded $586,408
-
6a · Gross rents
real property $18,800
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $18,800
-
6d · Net rental income or loss
total $18,800 · excluded $18,800
-
7a · Gross sales of assets other than inventory
securities $194,679
-
7b · Less cost or other basis and sales expenses
securities $200,054
-
7c · Gain or loss
securities -$5,375
-
7d · Net gain or loss
total -$5,375 · excluded -$5,375
-
11a · Other revenue: MISCELLANEOUS
total $251,954 · related or exempt $251,954
-
11e · Other revenue, total
$251,954
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $15,076,764 · program services $15,076,764
-
5 · Compensation of officers, directors and key employees
total $157,788 · program services $86,783 · management and general $71,005
-
7 · Other salaries and wages
total $7,157,683 · program services $6,588,046 · management and general $569,637
-
8 · Pension plan contributions
total $303,027 · program services $278,785 · management and general $24,242
-
9 · Other employee benefits
total $986,713 · program services $907,776 · management and general $78,937
-
10 · Payroll taxes
total $523,618 · program services $481,729 · management and general $41,889
-
11g · Fees: other
total $696,103 · program services $556,008 · management and general $140,095
-
12 · Advertising and promotion
total $6,641 · program services $6,641
-
13 · Office expenses
total $735,407 · program services $728,103 · management and general $7,304
-
16 · Occupancy
total $905,717 · program services $759,949 · management and general $145,768
-
17 · Travel
total $271,473 · program services $266,133 · management and general $5,340
-
19 · Conferences, conventions and meetings
total $523,814 · program services $523,814
-
20 · Interest
total $21,439 · management and general $21,439
-
22 · Depreciation, depletion and amortization
total $69,384 · program services $66,801 · management and general $2,583
-
23 · Insurance
total $56,967 · program services $54,100 · management and general $2,867
-
24a · Other expenses: RESOURCE MATERIALS
total $1,124,104 · program services $1,124,104
-
24b · Other expenses: SUPPLIES AND EQUIPMENT
total $322,837 · program services $299,106 · management and general $23,731
-
24c · Other expenses: REPAIRS, MAINTENANCE
total $97,030 · program services $89,672 · management and general $7,358
-
24e · All other expenses
total $12,671 · program services $11,193 · management and general $1,478
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,157,273 · end of year $15,724,058
-
2 · Savings and temporary cash investments
beginning of year $15,003
-
3 · Pledges and grants receivable
beginning of year $471,217 · end of year $3,083,481
-
4 · Accounts receivable
beginning of year $140,773 · end of year $98,877
-
9 · Prepaid expenses and deferred charges
beginning of year $203,850 · end of year $186,508
-
10a · Land, buildings and equipment: cost or other basis
$2,439,557
-
10b · Land, buildings and equipment: accumulated depreciation
$1,802,912
-
10c · Land, buildings and equipment, net
beginning of year $687,424 · end of year $636,645
-
11 · Investments: publicly traded securities
beginning of year $689,147 · end of year $915,680
-
15 · Other assets
beginning of year $12,051 · end of year $3,023,812
-
17 · Accounts payable and accrued expenses
beginning of year $1,333,855 · end of year $1,509,044
-
19 · Deferred revenue
beginning of year $2,091,592 · end of year $15,239,382
-
25 · Other liabilities
beginning of year $0 · end of year $3,015,403
-
27 · Net assets without donor restrictions
beginning of year $2,935,768 · end of year $3,893,204
-
28 · Net assets with donor restrictions
beginning of year $15,523 · end of year $12,028
Mission and programs · 2022
Mission
TO PROVIDE QUALITY SERVICES AND SUPPORT TO CHILDREN, FAMILIES, AND THE EARLY CHILDHOOD COMMUNITY
Activities or mission (Part I)
TO PROVIDE QUALITY SERVICES AND SUPPORT TO CHILDREN, FAMILIES, AND THE EARLY CHILDHOOD COMMUNITY.
-
CHILD CARE RESOURCE AND REFERRAL (CCR&R): RVCDS OVERSEES THREE CHILDCARE RESOURCE AND REFERRAL (R&R) PROGRAMS THAT WORK WITH FAMILIES, CHILDCARE PROVIDERS, AND COMMUNITY ORGANIZATIONS TO PROMOTE QUALITY CHILDCARE SERVICES IN DESIGNATED REGIONS. FOR FAMILIES, THE R&R PROGRAMS PROVIDE CHILDCARE REFERRALS, INFORMATION ON FINDING QUALITY CHILDCARE, AND HELP DETERMINE IF FAMILIES ARE ELIGIBLE FOR SUBSIDIZED CARE. FOR CHILDCARE PROVIDERS, THE R&R'S ASSIST INDIVIDUALS WHO WANT TO BECOME FAMILY CHILDCARE PROVIDERS, AND OFFER CHILDCARE PROVIDERS ACCESS TO TRAINING, TECHNICAL ASSISTANCE, AND COACHING. THESE PROGRAMS ARE FUNDED BY WV DEPARTMENT OF HUMAN SERVICES.
Expenses $6,954,381 · Grants $215,248
-
WV EARLY CHILDHOOD TRAINING CONNECTIONS AND RESOURCES (WVECTCR): A STATEWIDE PROGRAM DESIGNED TO PROVIDE PROFESSIONAL DEVELOPMENT OPPORTUNITIES FOR THE EARLY CARE AND EDUCATION COMMUNITY. THROUGH AN EXTENSIVE NETWORK OF INFORMATION, TRAINING AND TECHNICAL ASSISTANCE, RESOURCES, AND COLLABORATION, WVECTCR STRIVES TO IMPROVE THE QUALITY OF EARLY EDUCATION SERVICES FOR YOUNG CHILDREN AND THEIR FAMILIES. THIS PROGRAM IS FUNDED BY WV DEPARTMENT OF HEALTH AND WV DEPARTMENT OF HUMAN SERVICES.
Expenses $19,353,853 · Grants $14,624,957 · Revenue $181,272
-
WV BIRTH TO THREE (WVBTT) REGIONAL ADMINISTRATIVE UNITS (RAU'S): RVCDS OVERSEES TWO RAU'S FOR THE WVBTT PROGRAM. WV BTT IS A STATEWIDE SYSTEM OF SUPPORTS FOR CHILDREN UNDER AGE THREE, AND THEIR FAMILIES, WHO HAVE OR ARE AT RISK OR HAVING DEVELOPMENTAL DELAYS. THE RAU SERVES AS THE SINGLE ENTRY POINT TO THESE SERVICES AND WORKS TO FACILITATE ACCESS TO THE SUPPORTS AND SERVICES NEEDED. THESE PROGRAMS ARE FUNDED BY WV DEPARTMENT OF HEALTH AND BILLING FEES FOR SERVICE.
Expenses $1,191,866 · Revenue $944,508
-
FOOD PROGRAM AND CHILD DEVELOPMENT PROGRAMS
Expenses $405,407 · Grants $236,559 · Revenue $305,293
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kerri CarteKERRI CARTE
PRESIDENT & BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marsha DawsonMARSHA DAWSON
VICE PRESIDENT & BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pamela ScaggsPAMELA SCAGGS
SECRETARY & BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cathy LawsonCATHY LAWSON
TREASURER & BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lora WellsLORA WELLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shirley BirchfieldSHIRLEY BIRCHFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deborah ChapmanDEBORAH CHAPMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sarah DickSARAH DICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deborah LockwoodDEBORAH LOCKWOOD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marianna Footo-LinzMARIANNA FOOTO-LINZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Zelideth RivasZELIDETH RIVAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shane RandolphSHANE RANDOLPH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Candice MullinsCANDICE MULLINS
EXECUTIVE DIRECTOR
- Total calculated
- $104,834
- From this org
- $104,834
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Karen LyzengaKAREN LYZENGA
FINANCE DIRECTOR
- Total calculated
- $62,188
- From this org
- $62,188
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$345,600
TIERED REIMBURSEMENT
-
EARLY EDUCATION STATION INC
$108,150
TIERED REIMBURSEMENT
-
LITTLE BEAR DAYCARE
$106,150
TIERED REIMBURSEMENT
-
MOUNTAINEER MONTESSORI SCHOOL INC
$100,000
TIERED REIMBURSEMENT
-
IMAGINATION STATION DAYCARE
$96,600
TIERED REIMBURSEMENT
-
MOTHER GOOSE LAND SITE 1
$91,400
TIERED REIMBURSEMENT
-
TIERED REIMBURSEMENT
-
$77,500
TIERED REIMBURSEMENT
-
TEAUNA BENNETT
$75,849
TIERED REIMBURSEMENT
-
RISING STARS CHILDCARE 1
$75,060
TIERED REIMBURSEMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349305921
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.