Totals
- Total revenue
- $192,591
- Total expenses
- $200,937
- Contributions and grants received
- $178,576
- Grants paid
- $0
- Program service revenue
- $19,270
- Investment income
- $0
- Other revenue
- -$5,255
- Total assets, end of year
- $27,188
- Total liabilities, end of year
- $758
- Net assets or fund balances, end of year
- $26,430
- Program services expenses (Part IX)
- $170,708
- Management and general expenses
- $25,521
- Fundraising expenses
- $4,708
- Program service expenses (Part III)
- $170,708
Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$16,500
-
1c · Fundraising events
$32,150
-
1e · Government grants (contributions)
$60,449
-
1f · All other contributions, gifts and grants
$69,477
-
1g · Noncash contributions included above
$3,107
-
2a · Program service revenue: VISITATION CHARGES
total $17,270 · related or exempt $17,270
-
2b · Program service revenue: FACILITY RENT
total $2,000 · related or exempt $2,000
-
8a · Fundraising events: gross income
$5,600
-
8a · Fundraising events: contributions included on line 1c
$32,150
-
8b · Fundraising events: direct expenses
$10,855
-
8c · Net income from fundraising events
total -$5,255 · excluded -$5,255
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $69,195 · program services $55,356 · management and general $10,379 · fundraising $3,460
-
7 · Other salaries and wages
total $64,049 · program services $59,499 · management and general $4,550
-
10 · Payroll taxes
total $10,194 · program services $8,787 · management and general $1,142 · fundraising $265
-
11c · Fees: accounting
total $625 · management and general $625
-
11g · Fees: other
total $4,575 · program services $4,575
-
12 · Advertising and promotion
total $2,704 · management and general $2,704
-
13 · Office expenses
total $12,244 · program services $10,554 · management and general $1,372 · fundraising $318
-
14 · Information technology
total $211 · management and general $211
-
16 · Occupancy
total $22,324 · program services $19,243 · management and general $2,501 · fundraising $580
-
17 · Travel
total $223 · management and general $223
-
19 · Conferences, conventions and meetings
total $1,008 · program services $698 · management and general $310
-
23 · Insurance
total $3,268 · program services $2,817 · management and general $366 · fundraising $85
-
24a · Other expenses: CHILDRENS SUPPLIES
total $5,627 · program services $5,627
-
24b · Other expenses: SUPPLIES IN KIND
total $3,107 · program services $3,107
-
24c · Other expenses: DUESSUBSCRIPTIONS
total $995 · program services $445 · management and general $550
-
24d · Other expenses: BANK FEES
total $422 · management and general $422
-
24e · All other expenses
total $166 · management and general $166
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $36,694 · end of year $26,738
-
15 · Other assets
beginning of year $450 · end of year $450
-
25 · Other liabilities
beginning of year $2,368 · end of year $758
-
31 · Retained earnings, endowment or other funds
beginning of year $34,776 · end of year $26,430
Mission and programs · 2024
Mission
MONITORING FOR COURT ORDERED SUPERVISION
-
PROVIDE SUPERVISION FOR PARENT AND CHILD VISITATIONS FOR APPROXIMATELY 307 INDIVIDUALS PARTICIPATING IN ON-SITE SESSIONS DURING 2024.
Expenses $170,708 · Revenue $17,270
As filed on the 2024 return.
Listed in Part VII
-
Emily McKeeEMILY MCKEE
EXEC DIRECTOR
- Total calculated
- $45,000
- From this org
- $45,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Tommy RobertsTOMMY ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Regenia TurnerREGENIA TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angie PlantzANGIE PLANTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa DealLISA DEAL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Rob JacobsROB JACOBS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Andra HeltonANDRA HELTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 24 January 2025
- IRS schema version
- 2024v5.0
- Source object
- 202500319349301500
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.