Form 990 for tax year 2022
Filed by TWIN CEDARS YOUTH AND FAMILY SERVICES INC.
Totals
- Total revenue
- $13,127,307
- Total expenses
- $13,413,922
- Contributions and grants received
- $12,842,959
- Grants paid
- $0
- Program service revenue
- $199,096
- Investment income
- $41,742
- Other revenue
- $43,510
- Total assets, end of year
- $10,887,298
- Total liabilities, end of year
- $7,215,209
- Net assets or fund balances, end of year
- $3,672,089
- Program services expenses (Part IX)
- $11,618,603
- Management and general expenses
- $1,527,029
- Fundraising expenses
- $268,290
- Program service expenses (Part III)
- $11,618,603
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$212,521
-
1c · Fundraising events
$241,471
-
1d · Related organizations
$679,600
-
1e · Government grants (contributions)
$11,292,882
-
1f · All other contributions, gifts and grants
$416,485
-
2a · Program service revenue: FORENSIC EXAMS/INTERVIEW
total $199,096 · related or exempt $199,096
-
3 · Investment income
total $4,739 · excluded $4,739
-
7a · Gross sales of assets other than inventory
securities $18,398 · other assets $31,535
-
7b · Less cost or other basis and sales expenses
securities $12,930
-
7c · Gain or loss
securities $5,468 · other assets $31,535
-
7d · Net gain or loss
total $37,003 · related or exempt $37,003
-
8a · Fundraising events: contributions included on line 1c
$241,471
-
8b · Fundraising events: direct expenses
$102,375
-
8c · Net income from fundraising events
total -$102,375 · excluded -$102,375
-
11a · Other revenue: INSURANCE PROCEEDS
total $134,157 · excluded $134,157
-
11b · Other revenue: OTHER
total $11,728 · excluded $11,728
-
11e · Other revenue, total
$145,885
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $6,733,404 · program services $5,789,566 · management and general $806,716 · fundraising $137,122
-
8 · Pension plan contributions
total $252,528 · program services $232,482 · management and general $18,177 · fundraising $1,869
-
9 · Other employee benefits
total $641,956 · program services $578,232 · management and general $54,735 · fundraising $8,989
-
10 · Payroll taxes
total $502,010 · program services $433,482 · management and general $58,091 · fundraising $10,437
-
12 · Advertising and promotion
total $26,131 · program services $23,460 · management and general $2,671
-
13 · Office expenses
total $8,034 · program services $1,649 · management and general $2,052 · fundraising $4,333
-
14 · Information technology
total $57,830 · program services $38,072 · management and general $11,286 · fundraising $8,472
-
16 · Occupancy
total $870,893 · program services $808,661 · management and general $56,400 · fundraising $5,832
-
17 · Travel
total $78,648 · program services $67,645 · management and general $4,302 · fundraising $6,701
-
20 · Interest
total $11,127 · management and general $11,127
-
22 · Depreciation, depletion and amortization
total $184,312 · program services $151,261 · management and general $33,051
-
23 · Insurance
total $294,256 · program services $208,070 · management and general $82,069 · fundraising $4,117
-
24a · Other expenses: FOSTER PARENT PAYMENTS
total $1,080,996 · program services $1,080,996
-
24b · Other expenses: CONTRACT SERVICES
total $714,091 · program services $528,593 · management and general $120,649 · fundraising $64,849
-
24c · Other expenses: FOOD COST
total $422,861 · program services $422,861
-
24d · Other expenses: UTILITIES
total $285,669 · program services $259,251 · management and general $24,609 · fundraising $1,809
-
24e · All other expenses
total $1,249,176 · program services $994,322 · management and general $241,094 · fundraising $13,760
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $692,694 · end of year $529,220
-
2 · Savings and temporary cash investments
beginning of year $90,850 · end of year $92,354
-
3 · Pledges and grants receivable
beginning of year $1,134,855 · end of year $1,334,827
-
9 · Prepaid expenses and deferred charges
beginning of year $73,103 · end of year $94,289
-
10a · Land, buildings and equipment: cost or other basis
$5,462,763
-
10b · Land, buildings and equipment: accumulated depreciation
$2,378,189
-
10c · Land, buildings and equipment, net
beginning of year $3,244,198 · end of year $3,084,574
-
11 · Investments: publicly traded securities
beginning of year $207,152 · end of year $228,615
-
15 · Other assets
beginning of year $10,000 · end of year $5,523,419
-
17 · Accounts payable and accrued expenses
beginning of year $1,532,316 · end of year $1,575,746
-
25 · Other liabilities
end of year $5,639,463
-
27 · Net assets without donor restrictions
beginning of year $3,261,354 · end of year $3,075,362
-
28 · Net assets with donor restrictions
beginning of year $659,182 · end of year $596,727
Mission and programs · 2022
Mission
TO PROVIDE PROGRAMS AND SERVICES EMPOWERING CHILDREN, YOUTH, AND FAMILIES TO ACHIEVE OPTIMUM POTENTIAL.
Activities or mission (Part I)
MISSION - TO PROVIDE PROGRAMS AND SERVICES EMPOWERING CHILDREN, YOUTH, AND FAMILIES TO ACHIEVE OPTIMUM POTENTIAL.
-
INTERMEDIATE SERVICES (BRADFIELD CENTER CAMPUS, ANNE E. SHEPHERD HOME, AND GEORGIA INDUSTRIAL CHILDREN'S HOME (GICH)) SERVE SEVERELY EMOTIONALLY DISTURBED MALES BETWEEN THE AGES OF 9 AND 17 AND FEMALES BETWEEN THE AGES OF 7 AND 17, ALL WHO PRESENT SEXUAL AGRESSION OR TRAUMA FROM SEXUAL ASSUSES; AND HOMELESS, NEGECTED, AND ABUSED ADOLESCENTS. AVERAGE MONTHLY BOYS SERVED AT BRADFILD CENTER - 29. AVERAGE MONTHLY GIRLS SERVED AT ANNE E. SHEPHERD HOME - 20. AVERAGE MONTHLY CHILDREN SERVED AT GICH - 29.
Expenses $7,585,092
-
COMMUNITY SERVICES - INCLUDES ALCOHOL AND SUBSTANCE ABUSE PREVENTION PROJECT, CIRCLE OF CARE, CHILDREN'S ADVOCACY CENTERS, CASA, ROPES AND TEAMBUILDING, KEEPING FAMILY CONNECTIONS AND SAFE FAMILIES
Expenses $1,919,376 · Revenue $199,096
-
THERAPEUTIC FOSTER CARE IS A COMMUNITY BASED PROGRAM FOR CHILDREN AND YOUTH WHOSE SPECIAL NEEDS AND CHALLENGES CAN BEST BE MET IN A PROFESSIONAL, WELL-TRAINED FOSTER HOME. SUCH PLACEMENT ALLOWS CHILDREN TO BENEFIT FROM THE RICHNESS AND NORMALIZING INFLUENCE OF A HOME ENVIRONMENT AND COMMUNITY BASED SETTING WHILE RECEIVING INTENSIVE TREATMENT AND CLINICAL SERVICES. APPROXIMATE CHILDREN PLACE IN FOSTER CARE PER MONTH - 39
Expenses $1,640,444
-
GROUP HOMES
Expenses $473,691
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Louis AbbottLOUIS ABBOTT
PRESIDENT
- Total calculated
- $0
-
Robert PersonsROBERT PERSONS
VICE PRESIDE
- Total calculated
- $0
-
Christine BoneCHRISTINE BONE
SECRETARY
- Total calculated
- $0
-
Jennifer UpshawJENNIFER UPSHAW
TREASURER
- Total calculated
- $0
-
Debbie BucknerDEBBIE BUCKNER
DIRECTOR
- Total calculated
- $0
-
Katie CrowKATIE CROW
DIRECTOR
- Total calculated
- $0
-
John E Carter IIIJOHN E CARTER III
DIRECTOR
- Total calculated
- $0
-
Kevin HendersonKEVIN HENDERSON
DIRECTOR
- Total calculated
- $0
-
King KemperKING KEMPER
DIRECTOR
- Total calculated
- $0
-
Greg TapleyGREG TAPLEY
DIRECTOR
- Total calculated
- $0
-
Yanci SeeYANCI SEE
DIRECTOR
- Total calculated
- $0
-
Al ZachryAL ZACHRY
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · SUPPORT · GA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431299349304113
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.