Form 990 for tax year 2023
Filed by SYRACUSE MODEL NEIGHBORHOOD CORP.
Totals
- Total revenue
- $3,354,753
- Total expenses
- $3,000,005
- Contributions and grants received
- $1,770,684
- Grants paid
- $0
- Program service revenue
- $712,918
- Investment income
- $542,741
- Other revenue
- $328,410
- Total assets, end of year
- $864,886
- Total liabilities, end of year
- $1,278,904
- Net assets or fund balances, end of year
- -$414,018
- Program services expenses (Part IX)
- $2,959,932
- Management and general expenses
- $40,073
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,959,932
Program services were 98.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$1,640,960
-
1f · All other contributions, gifts and grants
$129,724
-
2a · Program service revenue: RENTAL INCOME
total $712,918 · related or exempt $712,918
-
3 · Investment income
total $121 · excluded $121
-
7a · Gross sales of assets other than inventory
other assets $550,564
-
7b · Less cost or other basis and sales expenses
other assets $7,944
-
7c · Gain or loss
other assets $542,620
-
7d · Net gain or loss
total $542,620 · related or exempt $542,620
-
11a · Other revenue: DEBT FORGIVENESS REVEN
total $327,710 · related or exempt $327,710
-
11b · Other revenue: OTHER
total $700 · related or exempt $700
-
11e · Other revenue, total
$328,410
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $15,165 · management and general $15,165
-
11c · Fees: accounting
total $1,010 · program services $1,010
-
11g · Fees: other
total $3,747 · program services $3,747
-
13 · Office expenses
total $4,145 · program services $400 · management and general $3,745
-
16 · Occupancy
total $76,226 · program services $70,813 · management and general $5,413
-
20 · Interest
total $7,500 · program services $7,500
-
22 · Depreciation, depletion and amortization
total $49,934 · program services $49,934
-
23 · Insurance
total $112,831 · program services $112,831
-
24a · Other expenses: GRANT EXPENSES
total $1,640,960 · program services $1,640,960
-
24b · Other expenses: PROPERTY MANAGEMENT AND
total $863,058 · program services $863,058
-
24c · Other expenses: SHARED SERVICE EXPENSE
total $225,000 · program services $209,250 · management and general $15,750
-
24d · Other expenses: DUES AND PUBLICATIONS
total $385 · program services $385
-
24e · All other expenses
total $44 · program services $44
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $318,188 · end of year $123,021
-
2 · Savings and temporary cash investments
beginning of year $36,676 · end of year $36,826
-
4 · Accounts receivable
beginning of year $7,351 · end of year $4,003
-
9 · Prepaid expenses and deferred charges
beginning of year $20,214 · end of year $21,360
-
10a · Land, buildings and equipment: cost or other basis
$7,412,701
-
10b · Land, buildings and equipment: accumulated depreciation
$6,905,371
-
10c · Land, buildings and equipment, net
beginning of year $561,113 · end of year $507,330
-
15 · Other assets
beginning of year $169,944 · end of year $172,346
-
17 · Accounts payable and accrued expenses
beginning of year $88,993 · end of year $45,898
-
19 · Deferred revenue
beginning of year $78,688 · end of year $74,151
-
23 · Secured mortgages and notes payable
beginning of year $1,085,483 · end of year $457,773
-
25 · Other liabilities
beginning of year $629,088 · end of year $701,082
-
27 · Net assets without donor restrictions
beginning of year -$768,766 · end of year -$414,018
Mission and programs · 2023
Mission
THE MISSION OF THE ORGANIZATION IS TO ENHANCE AND BUILD RESILIENT DIVERSE COMMUNITIES, BY SUPPORTING ECONOMIC GROWTH, CREATIVE COMMUNITY-BASED INITIATIVES, AND QUALITY HOUSING SERVICES IN THE NEIGHBORHOODS IT SERVES.
-
RENTAL AND SALES OF HOUSING TO LOW-MODERATE INCOME FAMILIES.
Expenses $2,830,208 · Revenue $2,353,877
-
NEIGHBORHOOD PRESERVATION PROGRAM - OPERATING SUPPORT FOR COMMUNITY DEVELOPMENT, NEIGHBORHOOD PRESERVATION ACTIVITIES.
Expenses $129,724 · Revenue $129,724
As filed on the 2023 return.
Listed in Part VII
-
KERRY QUAGLIA
BOARD CHAIR/PRESIDENT
- Total calculated
- $207,425
- From this org
- $0
- From related orgs
- $188,405
- Other
- $19,020
- Hours/week
- 1 + 60 related
Schedule J breakdown matched by us
- Base
- $0 + $188,405 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $11,304 related
- Nontaxable benefits
- $0 + $7,716 related
- Filer's total
- $0 + $207,425 related
-
KITTY RICE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
RENEE SEALS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CIMONE JORDAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CELINA DEFRANCIS
ASSISTANT SECRETARY
- Total calculated
- $101,932
- From this org
- $0
- From related orgs
- $83,795
- Other
- $18,137
- Hours/week
- 1 + 40 related
-
MARIE MATTISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AYEHSA EVERSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DENISE WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ARLAINA HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TRICIA BAUER
CFO
- Total calculated
- $147,339
- From this org
- $0
- From related orgs
- $138,906
- Other
- $8,433
- Hours/week
- 1 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE HOMEBUYING EDUCATIONAL COURSES AS WELL AS POST-PURCHASE · NY
-
501(C)(3) · TO PROVIDE CONSTRUCTION APPRENTICE TRAINING AND CONSTRUCTION SERVICES · NY
Directly controlled by HOME HEADQUARTERS INC
-
501(C)(4) · TO PROVIDE COUNSELING, JOB TRAINING, RENTAL ASSISTANCE AND HOUSING · NY
Directly controlled by HOME HEADQUARTERS INC
-
501(C)(2) · TO PROVIDE COUNSELING, JOB TRAINING, RENTAL ASSISTANCE AND HOUSING · NY
Directly controlled by HOME HEADQUARTERS INC
-
501(C)(3) · TO PROVIDE COUNSELING, JOB TRAINING, RENTAL ASSISTANCE AND HOUSING · NY
Directly controlled by HOME HEADQUARTERS INC
-
CAYUGA COUNTY HOMSITE DEVELOPMENT CORPORATION
501(C)(3) · TO PROVIDE COUNSELING, JOB TRAINING, RENTAL ASSISTANCE AND HOUSING · NY
Directly controlled by HOME HEADQUARTERS INC
-
SYRACUSE MODEL NEIGHBORHOOD CORPORATION
501(C)(3) · TO PROVIDE HOUSING FOR LOW TO MODERATE INCOME FAMILIES · NY
Directly controlled by HOME HEADQUARTERS INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · RENTAL REAL ESTATE · NY
-
C · TO OWN AND MANAGE PROPERTY WITHIN SYRACUSE AND CNY · NY
-
ADVANCED ENERGY CONSTRUCTION INC
C · CONSTRUCTION SERVICE · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422349349300112
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.