Totals
- Total revenue
- $3,702,916
- Total expenses
- $3,781,011
- Contributions and grants received
- $2,240,938
- Grants paid
- $0
- Program service revenue
- $1,475,824
- Investment income
- -$6,593
- Other revenue
- -$7,253
- Total assets, end of year
- $3,094,065
- Total liabilities, end of year
- $926,542
- Net assets or fund balances, end of year
- $2,167,523
- Program services expenses (Part IX)
- $3,145,482
- Management and general expenses
- $488,362
- Fundraising expenses
- $147,167
- Program service expenses (Part III)
- $3,145,482
Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$13,275
-
1e · Government grants (contributions)
$1,497,063
-
1f · All other contributions, gifts and grants
$730,600
-
2a · Program service revenue: CONSERVATION CREWS SERVICES
total $1,469,418 · related or exempt $1,469,418
-
2b · Program service revenue: TRAINING FEES
total $6,406 · related or exempt $6,406
-
3 · Investment income
total $15,641 · excluded $15,641
-
7a · Gross sales of assets other than inventory
other assets $2,564
-
7b · Less cost or other basis and sales expenses
other assets $24,798
-
7c · Gain or loss
other assets -$22,234
-
7d · Net gain or loss
total -$22,234 · excluded -$22,234
-
8a · Fundraising events: gross income
$1,600
-
8a · Fundraising events: contributions included on line 1c
$13,275
-
8b · Fundraising events: direct expenses
$9,822
-
8c · Net income from fundraising events
total -$8,222 · excluded -$8,222
-
11a · Other revenue: OTHER INCOME
total $969 · excluded $969
-
11e · Other revenue, total
$969
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $379,157 · program services $322,844 · management and general $41,121 · fundraising $15,192
-
7 · Other salaries and wages
total $1,787,865 · program services $1,522,326 · management and general $193,903 · fundraising $71,636
-
8 · Pension plan contributions
total $6,948 · program services $5,916 · management and general $754 · fundraising $278
-
9 · Other employee benefits
total $328,789 · program services $279,956 · management and general $35,659 · fundraising $13,174
-
10 · Payroll taxes
total $167,098 · program services $142,280 · management and general $18,123 · fundraising $6,695
-
11c · Fees: accounting
total $37,893 · program services $31,425 · management and general $4,764 · fundraising $1,704
-
11g · Fees: other
total $181,760 · program services $150,735 · management and general $22,849 · fundraising $8,176
-
12 · Advertising and promotion
total $13,583 · program services $13,059 · management and general $38 · fundraising $486
-
16 · Occupancy
total $173,817 · program services $92,690 · management and general $67,120 · fundraising $14,007
-
17 · Travel
total $23,746 · program services $18,580 · management and general $3,275 · fundraising $1,891
-
22 · Depreciation, depletion and amortization
total $31,035 · program services $30,219 · management and general $480 · fundraising $336
-
23 · Insurance
total $72,620 · program services $53,179 · management and general $14,896 · fundraising $4,545
-
24a · Other expenses: TRANSPORTATION
total $253,026 · program services $252,918 · fundraising $108
-
24b · Other expenses: SUPPLIES AND MATERIALS
total $108,238 · program services $105,238 · management and general $2,568 · fundraising $432
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $68,778 · program services $2,301 · management and general $62,778 · fundraising $3,699
-
24d · Other expenses: TRAINING AND EDUCATION
total $58,498 · program services $55,646 · management and general $2,768 · fundraising $84
-
24e · All other expenses
total $88,160 · program services $66,170 · management and general $17,266 · fundraising $4,724
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,359,046 · end of year $1,708,824
-
3 · Pledges and grants receivable
beginning of year $956,208 · end of year $551,546
-
8 · Inventories for sale or use
beginning of year $22,066 · end of year $21,268
-
9 · Prepaid expenses and deferred charges
beginning of year $14,198 · end of year $50,164
-
10a · Land, buildings and equipment: cost or other basis
$856,499
-
10b · Land, buildings and equipment: accumulated depreciation
$294,499
-
10c · Land, buildings and equipment, net
beginning of year $586,564 · end of year $562,000
-
15 · Other assets
beginning of year $249,430 · end of year $200,263
-
17 · Accounts payable and accrued expenses
beginning of year $310,874 · end of year $353,983
-
19 · Deferred revenue
beginning of year $348,170 · end of year $343,218
-
25 · Other liabilities
beginning of year $282,850 · end of year $229,341
-
27 · Net assets without donor restrictions
beginning of year $1,844,890 · end of year $1,793,337
-
28 · Net assets with donor restrictions
beginning of year $400,728 · end of year $374,186
Mission and programs · 2023
Mission
ROCKY MOUNTAIN YOUTH CORPS IS A STEPPING STONE TO NEW OPPORTUNITIES. WE INSPIRE YOUNG ADULTS TO MAKE A POSITIVE DIFFERENCE IN THEMSELVES AND THEIR COMMUNITIES. THROUGH TRAINING AND SERVICE, CORPS MEMBERS DISCOVER THEIR POTENTIAL FOR HEALTHY, PRODUCTIVE LIVES.
Activities or mission (Part I)
RMYC INSPIRES YOUNG ADULTS TO MAKE A DIFFERENCE IN THEMSELVES AND THEIR COMMUNITIES. THROUGH TRAINING AND TEAM SERVICE, RMYC IS A STEPPING STONE TO NEW OPPORTUNITIES. USING A CREW-BASED YOUTH CORPS MODEL, RMYC PEOPLE AND PROGRAMS HELP IMPROVE THE SCHOOLS AND LANDSCAPES OF NORTHERN NEW MEXICO.
-
CONSERVATION FIELD CREWS - RMYC CONSERVATION CREWS PROVIDE COMMUNITY BEAUTIFICATION, PRESERVATION AND ENVIRONMENTAL ENHANCEMENT PROJECTS. FIELD CREW MEMBERS LEARN ABOUT NATURAL RESOURCE MANAGEMENT AND GAIN A CONSCIENTIOUS RESPECT FOR THE ENVIRONMENT.
Expenses $2,787,794 · Revenue $1,469,418
-
PREVENTION SERVICES- A TAOS AREA INITIATIVE TO MITIGATE AND PREVENT ALCOHOL AND DRUG ABUSE AMONG THE GENERAL POPULATION OF THE COUNTY AND SURROUNDING NATIVE AMERICAN PUEBLOS.
Expenses $182,497
-
CANINE LEADERSHIP - IN 2018, RMYC INITIATED THE CANINE ASSISTED LEADERSHIP CREW TO PROVIDE PAID WORK EXPERIENCES FOR YOUTH AGES 15-22 WHO HAVE BARRIERS TO EMPLOYMENT, SUCH AS DISABILITY OR HEALTH CONDITIONS, THEMSELVES. THE CANINE-ASSISTED LEADERSHIP CREW MEMBERS AND THE SERVICE DOGS ARE TRAINING, WILL ALSO BE CAMP COUNSELORS AT CAMP L.E.A.D., A LEADERSHIP, EMPOWERMENT, AND ABUSE PREVENTION DAY CAMP IN TAOS FOR YOUNGER CHILDREN WITH DISABILITIES. THIS PROGRAM ENDED IN DECEMBER 2023.
Expenses $117,638
-
TRAINING- THE LEADERSHIP AND TRAINING CENTER IS THE INTERNAL TRAINING PROVIDER FOR RMYC THAT ALSO OFFERS ITS POWERFUL TRAINING TO COMMUNITY PARTNERS. THE STAFF OF THIS PROGRAM OFFERS PROJECT SPECIFIC TRAININGS, WORKFORCE DEVELOPMENT TRAININGS AND PERSONAL LEADERSHIP TRAININGS TO RMYC'S MEMBERS. IN ADDITION, THE ROPES COURSE IS OFFERED TO EVERY CREW BUT ALSO MADE AVAILABLE TO COMMUNITY ORGANIZATIONS LOOKING TO TAKE ADVANTAGE OF THE TEAM BUILDING, LEADERSHIP PREPARATION AND PERSONAL GOAL-SETTING OPPORTUNITIES THE ROPES COURSE HAS TO OFFER.
Expenses $57,553 · Revenue $6,406
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dede FeldmanDEDE FELDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Naomi ConchaNAOMI CONCHA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
George TrackGEORGE TRACK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anjanette BrushANJANETTE BRUSH
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Marc SpaceMARC SPACE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin ThomasBENJAMIN THOMAS
EXECUTIVE DI
- Total calculated
- $124,301
- From this org
- $93,838
- From related orgs
- $0
- Other
- $30,463
- Hours/week
- 45
-
Rosanna AragonROSANNA ARAGON
FINANCE DIRE
- Total calculated
- $102,097
- From this org
- $90,829
- From related orgs
- $0
- Other
- $11,268
- Hours/week
- 45
-
Andrea PepinANDREA PEPIN
DEVELOPMENT
- Total calculated
- $67,220
- From this org
- $52,632
- From related orgs
- $0
- Other
- $14,588
- Hours/week
- 40
-
Darien Fernandez - Cons Pgm DirectoDARIEN FERNANDEZ - CONS PGM DIRECTO
CONSERV. PRO
- Total calculated
- $82,302
- From this org
- $61,953
- From related orgs
- $0
- Other
- $20,349
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531299349301338
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.