Skip to content
Nonprofiteer
← MISSION GRANBURY INC

Form 990 for tax year 2022

Filed by MISSION GRANBURY INC.

Totals

Total revenue
$2,658,588
Total expenses
$2,450,107
Contributions and grants received
$2,634,047
Grants paid
$0
Program service revenue
$0
Investment income
$24,537
Other revenue
$4
Total assets, end of year
$3,205,233
Total liabilities, end of year
$920,829
Net assets or fund balances, end of year
$2,284,404
Program services expenses (Part IX)
$2,169,671
Management and general expenses
$213,383
Fundraising expenses
$67,053
Program service expenses (Part III)
$2,169,671

Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $110,847

  • 1e · Government grants (contributions)

    $889,638

  • 1f · All other contributions, gifts and grants

    $1,633,562

  • 1g · Noncash contributions included above

    $724,345

  • 3 · Investment income

    total $22,280 · excluded $22,280

  • 7a · Gross sales of assets other than inventory

    other assets $2,257

  • 7c · Gain or loss

    other assets $2,257

  • 7d · Net gain or loss

    total $2,257 · related or exempt $2,257

  • 8a · Fundraising events: gross income

    $21,780

  • 8a · Fundraising events: contributions included on line 1c

    $110,847

  • 8b · Fundraising events: direct expenses

    $21,776

  • 8c · Net income from fundraising events

    total $4 · excluded $4

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,192,907 · program services $1,010,241 · management and general $138,102 · fundraising $44,564

  • 9 · Other employee benefits

    total $88,114 · program services $69,897 · management and general $13,974 · fundraising $4,243

  • 10 · Payroll taxes

    total $89,514 · program services $74,778 · management and general $12,164 · fundraising $2,572

  • 16 · Occupancy

    total $81,058 · program services $68,656 · management and general $9,403 · fundraising $2,999

  • 17 · Travel

    total $8,603 · program services $8,603

  • 22 · Depreciation, depletion and amortization

    total $92,227 · program services $78,117 · management and general $10,698 · fundraising $3,412

  • 24a · Other expenses: PROGRAM ASSISTANCE EXP

    total $647,318 · program services $647,318

  • 24b · Other expenses: BUSINESS, INSURANCE, ADV

    total $144,589 · program services $122,467 · management and general $16,772 · fundraising $5,350

  • 24c · Other expenses: OPERATIONS

    total $64,656 · program services $54,764 · management and general $7,500 · fundraising $2,392

  • 24d · Other expenses: PROFESSIONAL FEES

    total $41,121 · program services $34,830 · management and general $4,770 · fundraising $1,521

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $283,888 · end of year $242,789

  • 3 · Pledges and grants receivable

    beginning of year $181,139 · end of year $166,448

  • 4 · Accounts receivable

    end of year $21,980

  • 8 · Inventories for sale or use

    beginning of year $46,328 · end of year $39,388

  • 9 · Prepaid expenses and deferred charges

    end of year $327

  • 10a · Land, buildings and equipment: cost or other basis

    $2,864,854

  • 10b · Land, buildings and equipment: accumulated depreciation

    $860,729

  • 10c · Land, buildings and equipment, net

    beginning of year $1,715,189 · end of year $2,004,125

  • 11 · Investments: publicly traded securities

    beginning of year $899,231 · end of year $709,153

  • 14 · Intangible assets

    end of year $21,023

  • 17 · Accounts payable and accrued expenses

    beginning of year $42,876 · end of year $54,452

  • 19 · Deferred revenue

    beginning of year $237,161 · end of year $127,162

  • 23 · Secured mortgages and notes payable

    beginning of year $755,495 · end of year $718,192

  • 25 · Other liabilities

    end of year $21,023

  • 27 · Net assets without donor restrictions

    beginning of year $1,905,269 · end of year $2,196,018

  • 28 · Net assets with donor restrictions

    beginning of year $184,974 · end of year $88,386

Mission and programs · 2022

Mission

THE ORGANIZATION OPERATES PROGRAMS THAT PROVIDE RESOURCES FOR INDIVIDUALS AND FAMILIES IN NEED OR IN CRISIS.

  • THE ORGANIZATION PROVIDES VARIOUS PROGRAMS THAT MINSTER TO THE NEEDS OF VICTIMS OF FAMILY VIOLENCE AND SEXUAL ASSUALT AND PEOPLE IN CRISIS. THESE PROGRAMS INCLUDE THE FAMILY VIOLENCE SHELTER, A NON-RESIDENTIAL VICTIM ASSISTANCE PROGRAM, CHILD ADVOCACY PROGRAM (CASA), EMERGENCY ASSISTANCE PROGRAM, FOOD PANTRY, VETERAN'S ASSISTANCE PROGRAM, RESALE SHOP WITH VOUCHER PROGRAM AND DISASTER RELIEF PROGRAM.

    Expenses $2,169,671

As filed on the 2022 return.

Listed in Part VII

  • Daniel Childress

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Ann Dahlquist

    BOARD TREASU

    Total calculated
    $0
    Hours/week
    1
  • Carmine Esposito

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Justin Jeter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Monty Lewis

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Michelle Lucero

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Marilyn Luton

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jerry Prather

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Debra Temple

    BOARD SECRET

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 March 2024
IRS schema version
2022v5.0
Source object
202430869349300843

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.