Form 990 for tax year 2022
Filed by LUTHERAN RETIREMENT MINISTRIES OF ALAMANCE COUNTY NORTH CAROLINA.
Totals
- Total revenue
- $46,915,283
- Total expenses
- $44,065,773
- Contributions and grants received
- $5,386,083
- Grants paid
- $1,892,072
- Program service revenue
- $40,516,319
- Investment income
- $984,666
- Other revenue
- $28,215
- Total assets, end of year
- $212,350,553
- Total liabilities, end of year
- $146,401,952
- Net assets or fund balances, end of year
- $65,948,601
- Program services expenses (Part IX)
- $40,207,040
- Management and general expenses
- $3,745,863
- Fundraising expenses
- $112,870
- Program service expenses (Part III)
- $40,207,040
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,118,623
-
1f · All other contributions, gifts and grants
$267,460
-
2a · Program service revenue: INDEPENDENT LIVING FACILITIES
total $14,747,379 · related or exempt $14,747,379
-
2b · Program service revenue: NURSING CARE
total $13,276,380 · related or exempt $13,276,380
-
2c · Program service revenue: ADMISSION FEES EARNED
total $4,702,495 · related or exempt $4,702,495
-
2d · Program service revenue: MEMORY CARE
total $3,038,144 · related or exempt $3,038,144
-
2e · Program service revenue: ASSISTED LIVING
total $2,341,192 · related or exempt $2,341,192
-
2f · All other program service revenue
total $2,410,729 · related or exempt $2,410,729
-
3 · Investment income
total $623,844 · excluded $623,844
-
6a · Gross rents
real property $28,215
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $28,215
-
6d · Net rental income or loss
total $28,215 · related or exempt $28,215
-
7a · Gross sales of assets other than inventory
securities $11,444,392 · other assets $6,287
-
7b · Less cost or other basis and sales expenses
securities $10,934,010 · other assets $155,847
-
7c · Gain or loss
securities $510,382 · other assets -$149,560
-
7d · Net gain or loss
total $360,822 · excluded $360,822
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $142,723 · program services $142,723
-
2 · Grants to domestic individuals
total $1,749,349 · program services $1,749,349
-
5 · Compensation of officers, directors and key employees
total $666,449 · management and general $666,449
-
7 · Other salaries and wages
total $16,177,431 · program services $15,124,323 · management and general $1,003,529 · fundraising $49,579
-
8 · Pension plan contributions
total $461,509 · program services $426,641 · management and general $28,235 · fundraising $6,633
-
9 · Other employee benefits
total $2,066,785 · program services $1,943,943 · management and general $95,541 · fundraising $27,301
-
10 · Payroll taxes
total $1,243,396 · program services $1,124,349 · management and general $104,293 · fundraising $14,754
-
11b · Fees: legal
total $18,511 · management and general $18,511
-
11c · Fees: accounting
total $103,366 · management and general $103,366
-
11f · Fees: investment management
total $115,256 · management and general $115,256
-
11g · Fees: other
total $1,305,359 · program services $1,027,750 · management and general $277,609
-
12 · Advertising and promotion
total $123,529 · management and general $123,529
-
13 · Office expenses
total $2,765,851 · program services $2,373,552 · management and general $378,498 · fundraising $13,801
-
14 · Information technology
total $455,259 · program services $68,077 · management and general $387,182
-
16 · Occupancy
total $1,760,002 · program services $1,724,802 · management and general $35,200
-
17 · Travel
total $32,019 · program services $21,050 · management and general $10,947 · fundraising $22
-
20 · Interest
total $2,465,980 · program services $2,416,660 · management and general $49,320
-
22 · Depreciation, depletion and amortization
total $8,804,858 · program services $8,628,761 · management and general $176,097
-
23 · Insurance
total $1,187,282 · program services $1,163,536 · management and general $23,746
-
24a · Other expenses: PATIENT DRUGS AND FOOD
total $1,298,808 · program services $1,298,808
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $930,155 · program services $930,155
-
24c · Other expenses: BAD DEBTS
total $138,944 · management and general $138,944
-
24d · Other expenses: EDUCATION
total $52,952 · program services $42,561 · management and general $9,611 · fundraising $780
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $20,202,702 · end of year $21,772,168
-
4 · Accounts receivable
beginning of year $1,321,621 · end of year $6,880,724
-
8 · Inventories for sale or use
beginning of year $421,049 · end of year $369,027
-
9 · Prepaid expenses and deferred charges
beginning of year $94,021 · end of year $41,719
-
10a · Land, buildings and equipment: cost or other basis
$244,180,267
-
10b · Land, buildings and equipment: accumulated depreciation
$85,450,329
-
10c · Land, buildings and equipment, net
beginning of year $152,492,910 · end of year $158,729,938
-
11 · Investments: publicly traded securities
beginning of year $18,391,370 · end of year $20,266,496
-
15 · Other assets
beginning of year $1,428,910 · end of year $4,290,481
-
17 · Accounts payable and accrued expenses
beginning of year $5,098,438 · end of year $7,236,082
-
19 · Deferred revenue
beginning of year $62,847,757 · end of year $64,418,522
-
20 · Tax-exempt bond liabilities
beginning of year $66,967,483 · end of year $74,747,348
-
27 · Net assets without donor restrictions
beginning of year $55,077,957 · end of year $61,153,967
-
28 · Net assets with donor restrictions
beginning of year $4,360,948 · end of year $4,794,634
Mission and programs · 2022
Mission
AS A NON-PROFIT BUILT ON CHRISTIAN VALUES, WE CELEBRATE THE PROGRESSION OF LIFE AND DIGNITY OF THE INDIVIDUAL BY EMPOWERING ALL MEMBERS OF OUR COMMUNITY TO LIVE, WORK AND SERVE TO THEIR FULLEST POTENTIAL.
Activities or mission (Part I)
TO PROVIDE COMPREHENSIVE RESIDENTIAL, SOCIAL, AND HEALTH RELATED SERVICES TO THE ELDERLY.
-
OPERATION OF CONTINUING CARE RETIREMENT COMMUNITY CONSISTING OF 104 NURSING CARE BEDS, 36 ASSISTED LIVING UNITS, 434 APARTMENTS, VILLAS AND GARDEN HOMES, AND 32 MEMORY CARE ASSISTED LIVING BEDS. THE NURSING FACILITY PROVIDES SERVICES TO RESIDENTS THROUGH BOTH MEDICARE AND MEDICAID. THE FACILITY ALSO PROVIDES REHABILITATIVE SERVICES INCLUDING PHYSICAL THERAPY, SPEECH THERAPY AND OCCUPATIONAL THERAPY. THIS CONTINUING CARE RETIREMENT COMMUNITY ALSO PROVIDES ADULT DAY CARE AND HOME CARE SERVICES. PARKINSON'S SUPPORT AND CAREGIVER'S SUPPORT IS AVAILABLE ALONG WITH SERVICES FOR OLDER ADULTS WITH DEVELOPMENTALLY DISABLED ADULT CHILDREN.
Expenses $40,207,040 · Grants $1,892,072 · Revenue $40,544,534
As filed on the 2022 return.
Listed in Part VII
-
Jackie S ColeJACKIE S COLE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Anthony E ForiestANTHONY E FORIEST
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Danny Craig Van FleetDANNY CRAIG VAN FLEET
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Joy IsleyJOY ISLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Alison UptonALISON UPTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David KoesterDAVID KOESTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David CooperDAVID COOPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Franklin RhueFRANKLIN RHUE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jerry R Tolley JrJERRY R TOLLEY JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
K Alexis MooreK ALEXIS MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melanie ThomasMELANIE THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael CorumMICHAEL CORUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael MenzMICHAEL MENZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Reed LaplanteREED LAPLANTE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Samuel SinkSAMUEL SINK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sherry HuntSHERRY HUNT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
T Bruce MooreT BRUCE MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Vernetta BridgesVERNETTA BRIDGES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pamela S FoxPAMELA S FOX
PRESIDENT/CEO
- Total calculated
- $691,714
- From this org
- $640,128
- From related orgs
- $0
- Other
- $51,586
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $281,377
- Bonus
- $0
- Other
- $358,751
- Deferred
- $34,063
- Nontaxable benefits
- $17,523
- Filer's total
- $691,714
-
Brent ConklinBRENT CONKLIN
CFO
- Total calculated
- $212,108
- From this org
- $188,619
- From related orgs
- $0
- Other
- $23,489
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $188,619
- Bonus
- $0
- Other
- $0
- Deferred
- $7,534
- Nontaxable benefits
- $15,955
- Filer's total
- $212,108
-
Kimberly ThomasKIMBERLY THOMAS
HRO
- Total calculated
- $134,414
- From this org
- $120,422
- From related orgs
- $0
- Other
- $13,992
- Hours/week
- 40
-
Lauren CookLAUREN COOK
HC ADMINISTRATOR
- Total calculated
- $161,885
- From this org
- $131,417
- From related orgs
- $0
- Other
- $30,468
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $131,417
- Bonus
- $0
- Other
- $0
- Deferred
- $5,188
- Nontaxable benefits
- $25,280
- Filer's total
- $161,885
-
Laura McDanielLAURA MCDANIEL
DIRECTOR OF RESIDENT & COMMUNITY RESOURCES
- Total calculated
- $128,761
- From this org
- $114,871
- From related orgs
- $0
- Other
- $13,890
- Hours/week
- 40
-
Anthony EllisANTHONY ELLIS
FOOD SERVICES DIRECTOR THRU 6.9.23
- Total calculated
- $126,451
- From this org
- $104,772
- From related orgs
- $0
- Other
- $21,679
- Hours/week
- 40
-
Sviatlana BarberSVIATLANA BARBER
DIRECTOR OF NURSING/NURSING WEEKEND SUPERVISOR
- Total calculated
- $121,076
- From this org
- $107,978
- From related orgs
- $0
- Other
- $13,098
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- PAMELA S. FOX, PRESIDENT/CEO - 457(B) DEFERRED COMPENSATION PLAN CONTRIBUTION FOR THE YEAR WAS $22,500. THIS CONTRIBUTION IS ACCRUED BY THE ORGANIZATION AND IS NOT INCLUDED IN TAXABLE COMPENSATION UNTIL RECEIVED.
- SCHEDULE J, PART II, COLUMN C
- THE 457(F) DEFERRED COMPENSATION PLAN CONTRIBUTIONS FOR FYE 2019.09.30 AND FYE 2018.09.30 FOR PAMELA S. FOX, PRESIDENT/CEO IN THE AMOUNTS OF $55,000 AND $50,000 WERE INADVERTENTLY OMITTED FROM PART II, COLUMN C, BUT WERE DISCLOSED AS A RESPONSE TO PART I, LINE 4B. THESE AMOUNTS WERE INCLUDED IN THE $358,751 457(F) DEFERRED COMPENSATION PAYOUT TO PAMELA S. FOX DURING CALENDAR YEAR 2022 (FYE 2022.09.30). ADDITIONALLY, 457(B) DEFERRED COMPENSATION PLAN CONTRIBUTIONS FOR FYE 2022.09.30 AND FYE 2021.09.30 FOR PAMELA S. FOX, PRESIDENT/CEO IN THE AMOUNTS OF $20,500 AND $19,500 WERE INADVERTENTLY OMITTED FROM PART II, COLUMN C, BUT WERE DISCLOSED AS A RESPONSE TO PART I, LINE 4B.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$56,000
CONTRIBUTION TO COST OF PROVIDING FIRE AND EMERGENCY RESPONSE.
-
LANES OF LIGHT PROCEEDS/CAMPAIGN GIFT
-
ANNUAL GIFT
-
$10,000
ANNUAL GIFT
-
SALVATION ARMY
$7,623
LANES OF LIGHT PROCEEDS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MACEDONIA EVANGELICAL LUTHERAN CHURCH
501(C)(3) · CHURCH · NC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440269349300009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.