Totals
- Total revenue
- $1,667,673
- Total expenses
- $1,657,234
- Contributions and grants received
- $1,653,642
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,839
- Other revenue
- $12,192
- Total assets, end of year
- $1,169,337
- Total liabilities, end of year
- $421,448
- Net assets or fund balances, end of year
- $747,889
- Program services expenses (Part IX)
- $1,258,701
- Management and general expenses
- $319,270
- Fundraising expenses
- $79,263
- Program service expenses (Part III)
- $1,258,701
Program services were 76.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$31,000
-
1f · All other contributions, gifts and grants
$1,622,642
-
1g · Noncash contributions included above
$83,000
-
3 · Investment income
total $1,839 · excluded $1,839
-
11a · Other revenue: OTHER MISC
total $12,192 · related or exempt $12,192
-
11e · Other revenue, total
$12,192
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $904,075 · program services $653,909 · management and general $193,770 · fundraising $56,396
-
9 · Other employee benefits
total $58,755 · program services $48,615 · management and general $6,851 · fundraising $3,289
-
10 · Payroll taxes
total $94,255 · program services $77,988 · management and general $10,990 · fundraising $5,277
-
11b · Fees: legal
total $26,229 · program services $11,538 · management and general $14,595 · fundraising $96
-
11c · Fees: accounting
total $13,641 · program services $6,001 · management and general $7,590 · fundraising $50
-
11g · Fees: other
total $43,689 · program services $19,218 · management and general $24,310 · fundraising $161
-
13 · Office expenses
total $81,614 · program services $70,344 · management and general $2,398 · fundraising $8,872
-
16 · Occupancy
total $146,641 · program services $135,327 · management and general $8,410 · fundraising $2,904
-
17 · Travel
total $21,017 · program services $21,014 · fundraising $3
-
22 · Depreciation, depletion and amortization
total $42,423 · management and general $42,423
-
24a · Other expenses: CLIENT SERVICES
total $177,634 · program services $177,634
-
24b · Other expenses: EQUIPMENT AND REPAIRS
total $27,893 · program services $26,334 · management and general $261 · fundraising $1,298
-
24c · Other expenses: STAFF DEVELOPMENT
total $15,848 · program services $7,822 · management and general $7,245 · fundraising $781
-
24d · Other expenses: VOLUNTEER EXPENSE
total $3,093 · program services $2,957 · fundraising $136
-
24e · All other expenses
total $427 · management and general $427
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $190,853 · end of year $263,444
-
3 · Pledges and grants receivable
beginning of year $341,976 · end of year $306,530
-
4 · Accounts receivable
beginning of year $101,856
-
9 · Prepaid expenses and deferred charges
beginning of year $22,439 · end of year $20,600
-
10a · Land, buildings and equipment: cost or other basis
$483,762
-
10b · Land, buildings and equipment: accumulated depreciation
$268,539
-
10c · Land, buildings and equipment, net
beginning of year $141,773 · end of year $215,223
-
12 · Investments: other securities
beginning of year $411,524 · end of year $363,540
-
17 · Accounts payable and accrued expenses
beginning of year $61,447 · end of year $57,908
-
25 · Other liabilities
beginning of year $411,524 · end of year $363,540
-
27 · Net assets without donor restrictions
beginning of year $476,038 · end of year $524,473
-
28 · Net assets with donor restrictions
beginning of year $261,412 · end of year $223,416
Mission and programs · 2022
Mission
EMPOWERING LIVES THROUGH HOPE. OUR GOAL IS TO HELP END CHILD ABUSE, DOMESTIC VIOLENCE, SEXUAL ASSAULT, AND HOMELESSNESS SO THAT EVERY PERSON HAS THE OPPORTUNITY TO LIVE LIFE TO ITS FULLEST, WHILE TREATING THOSE WE SERVE WITH RESPECT, COMPASSION, AND DIGNITY.
Activities or mission (Part I)
EMPOWERING LIVES THROUGH HOPE. OUR GOAL IS TO HELP END CHILD ABUSE, DOMESTIC VIOLENCE, SEXUAL ASSAULT, AND HOMELESSNESS SO THAT EVERY PERSON HAS THE OPPORTUNITY TO LIVE LIFE TO ITS FULLEST, WHILE TREATING THOSE WE SERVE WITH RESPECT, COMPASSION, AND DIGNITY. AS AN ORGANIZATION, WE PROVIDED SERVICES TO 2,029 INDIVIDUALS THROUGH ALL THE PROGRAMS OFFERED.
-
THE HAVEN OF HOPE IS A CRISIS INTERVENTION, ADVOCACY AND SHELTER PROGRAM FOR PEOPLE FLEEING DOMESTIC VIOLENCE. THE HAVEN OF HOPE PROVIDED SHELTER AND ADVOCACY SERVICES FOR 81 PEOPLE DURING THE PERIOD. THE PROGRAM ALSO MAINTAINS A 24-HOUR CRISIS LINE, PROVIDES OUTREACH SERVICES, LOCAL SUPPORT GROUPS AND COMMUNITY EDUCATION. CRISIS CALLS TOTALED 595. 5,080 CONTACTS WERE PROVIDED TO 657 INDIVIDUALS.
Expenses $702,050
-
KIDS COUNT IS A YOUTH ADVOCACY PROGRAM FOR ABUSED CHILDREN AND PROVIDES CRISIS INTERVENTION, SUPPORT, SAFETY, AND ADVOCACY FOR YOUTH AGES 0-24 WHO HAVE EXPERIENCED NEGLECT, EMOTIONAL, PHYSICAL, OR SEXUAL ABUSE OR THOSE WHO HAVE WITNESSED FAMILY VIOLENCE. THE PROGRAM ALSO PROVIDES OUTREACH SERVICES, AFTER SCHOOL SUPPORT GROUPS, ACTIVITIES, AND COMMUNITY EDUCATION IN GOODHUE COUNTY. 1,978 CONTACTS WERE PROVIDED TO 103 INDIVIDUALS.
Expenses $172,204
-
SEXUAL ASSAULT SERVICES PROGRAM PROVIDES CRISIS INTERVENTION, SUPPORT, SAFETY, EDUCATION AND ADVOCACY FOR INDIVIDUALS AND FAMILIES WHO HAVE EXPERIENCED SEXUAL ASSAULT. THE PROGRAM MAINTAINS A 24-HOUR CRISIS LINE, PROVIDES OUTREACH SERVICES, LOCAL SUPPORT GROUPS, AND COMMUNITY EDUCATION IN GOODHUE AND WABASHA COUNTIES. 243 CONTACTS WERE PROVIDED TO 70 CLIENTS DURING THE PERIOD.
Expenses $240,130
-
THE HOUSING SUPPORT SERVICES PROGRAM OFFERS ASSISTANCE AND RESOURCES (INCLUDING TRANSITIONAL HOUSING) TO FAMILIES AND INDIVIDUALS WHO ARE HOMELESS OR STRUGGLING WITH HOUSING, PRIMARILY IN GOODHUE COUNTY. THE ORGANIZATION ASSISTED 128 HOUSEHOLDS DURING THE PERIOD AND PROVIDED 150 SERVICES. THE COMMUNITY CARE PROGRAM PROVIDES EMERGENCY FUNDS AND ADVOCACY FOR QUALIFYING FAMILIES STRUGGLING WITH A FINANCIAL CRISIS RELATED TO FOOD, CLOTHING, SHELTER, OR OTHER BASIC NEEDS PRIMARILY IN GOODHUE COUNTY. THE ORGANIZATION HELPED 422 HOUSEHOLDS WITH EMERGENCY ASSISTANCE AND PROVIDED 849 SERVICES.
Expenses $144,317
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Steve MurphySTEVE MURPHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2.5
-
Paige AndersonPAIGE ANDERSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Carol RyanCAROL RYAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ethan SeabergETHAN SEABERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stef BinnerSTEF BINNER
TRESURER
- Total calculated
- $0
- Hours/week
- 3
-
Vicki LambertVICKI LAMBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew ZolondekMATTHEW ZOLONDEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brittany HunekeBRITTANY HUNEKE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
Sara KernSARA KERN
EXECUTIVE DIRECTOR
- Total calculated
- $96,177
- From this org
- $96,177
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422289349303452
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.