Totals
- Total revenue
- $735,353
- Total expenses
- $2,128,268
- Contributions and grants received
- $0
- Grants paid
- $1,750,000
- Program service revenue
- $54,511
- Investment income
- $630,513
- Other revenue
- $50,329
- Total assets, end of year
- $2,174,326
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $2,174,326
- Program services expenses (Part IX)
- $1,987,240
- Management and general expenses
- $128,002
- Fundraising expenses
- $13,026
- Program service expenses (Part III)
- $1,987,240
Program services were 93.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SPORTS TEAMS, TRAINING AND TEAM L
total $54,511 · related or exempt $54,511
-
3 · Investment income
total $68,458 · excluded $68,458
-
6a · Gross rents
real property $22,683
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $22,683
-
6d · Net rental income or loss
total $22,683 · related or exempt $22,683
-
7a · Gross sales of assets other than inventory
other assets $5,000,000
-
7b · Less cost or other basis and sales expenses
other assets $4,437,945
-
7c · Gain or loss
other assets $562,055
-
7d · Net gain or loss
total $562,055 · excluded $562,055
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $27,646 · related or exempt $27,646
-
11e · Other revenue, total
$27,646
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,750,000 · program services $1,750,000
-
7 · Other salaries and wages
total $123,896 · program services $99,117 · management and general $24,779
-
10 · Payroll taxes
total $45,449 · program services $36,359 · management and general $9,090
-
11b · Fees: legal
total $12,992 · program services $6,496 · management and general $6,496
-
11c · Fees: accounting
total $28,754 · program services $14,377 · management and general $14,377
-
11g · Fees: other
total $5,762 · program services $4,610 · management and general $1,152
-
12 · Advertising and promotion
total $2,361 · program services $2,361
-
13 · Office expenses
total $7,385 · program services $3,757 · management and general $3,628
-
14 · Information technology
total $37,739 · program services $35,266 · management and general $2,473
-
16 · Occupancy
total $17,345 · program services $9,492 · management and general $7,853
-
17 · Travel
total $9,269 · program services $9,269
-
20 · Interest
total $16,022 · program services $10,576 · management and general $5,446
-
22 · Depreciation, depletion and amortization
total $21,964 · management and general $21,964
-
23 · Insurance
total $6,869 · management and general $6,869
-
24a · Other expenses: FUNDRAISING COSTS
total $13,026 · fundraising $13,026
-
24b · Other expenses: PROPERTY TAXES
total $12,606 · management and general $12,606
-
24c · Other expenses: UTILITIES
total $6,245 · management and general $6,245
-
24d · Other expenses: TELEPHONE
total $4,994 · program services $3,496 · management and general $1,498
-
24e · All other expenses
total $5,590 · program services $2,064 · management and general $3,526
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $126,257 · end of year $2,174,326
-
4 · Accounts receivable
beginning of year $15,000
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10c · Land, buildings and equipment, net
beginning of year $4,382,475
-
17 · Accounts payable and accrued expenses
beginning of year $242,962
-
23 · Secured mortgages and notes payable
beginning of year $269,000
-
25 · Other liabilities
beginning of year $400,000 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,611,770 · end of year $2,174,326
Listed in Part VII
-
KEN LAMBIOTTE
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
KYLE SHERMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
DANIEL PALAZZOLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KEVIN SALMINEN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
SIMEON HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,750,000
CHARITABLE CONTRIBUTION
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
HILL CITY CHURCH
$1,750,000
Disposition · CASH DISTRIBUTION · Aug 31, 2023 · 501(C)(3)
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510799349300311
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.