Skip to content
Nonprofiteer
← SHABACH MINISTRIES INC

Form 990 for tax year 2022

Filed by SHABACH MINISTRIES INC.

Totals

Total revenue
$4,225,279
Total expenses
$3,697,810
Contributions and grants received
$2,123,527
Grants paid
$0
Program service revenue
$2,077,742
Investment income
$19,617
Other revenue
$4,393
Total assets, end of year
$3,100,112
Total liabilities, end of year
$149,836
Net assets or fund balances, end of year
$2,950,276
Program services expenses (Part IX)
$2,870,663
Management and general expenses
$827,147
Fundraising expenses
$0
Program service expenses (Part III)
$2,870,663

Program services were 77.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $19,892

  • 1d · Related organizations

    $1,200,000

  • 1f · All other contributions, gifts and grants

    $903,635

  • 2a · Program service revenue: Tuition

    total $2,077,742 · related or exempt $2,077,742

  • 3 · Investment income

    total $19,617 · excluded $19,617

  • 11a · Other revenue: vendor income

    total $4,393 · excluded $4,393

  • 11e · Other revenue, total

    $4,393

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,912,755 · program services $1,541,806 · management and general $370,949

  • 9 · Other employee benefits

    total $34,855 · program services $32,305 · management and general $2,550

  • 10 · Payroll taxes

    total $168,033 · program services $143,910 · management and general $24,123

  • 11g · Fees: other

    total $393,769 · program services $254,179 · management and general $139,590

  • 13 · Office expenses

    total $211,702 · program services $163,560 · management and general $48,142

  • 16 · Occupancy

    total $49,306 · program services $46,512 · management and general $2,794

  • 17 · Travel

    total $121,097 · program services $114,605 · management and general $6,492

  • 22 · Depreciation, depletion and amortization

    total $21,024 · management and general $21,024

  • 23 · Insurance

    total $70,138 · program services $11,906 · management and general $58,232

  • 24a · Other expenses: Food

    total $255,206 · program services $108,358 · management and general $146,848

  • 24b · Other expenses: Program expenses

    total $91,584 · program services $85,758 · management and general $5,826

  • 24c · Other expenses: Curriculum

    total $311,075 · program services $310,498 · management and general $577

  • 24d · Other expenses: Other

    total $57,266 · program services $57,266

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $176,946 · end of year $493,028

  • 2 · Savings and temporary cash investments

    beginning of year $2,541,216 · end of year $2,629,184

  • 4 · Accounts receivable

    beginning of year -$56,089 · end of year -$22,100

  • 9 · Prepaid expenses and deferred charges

    beginning of year $85,750

  • 10a · Land, buildings and equipment: cost or other basis

    $90,378

  • 10b · Land, buildings and equipment: accumulated depreciation

    $90,378

  • 10c · Land, buildings and equipment, net

    beginning of year $2,226

  • 17 · Accounts payable and accrued expenses

    beginning of year $326,193 · end of year $21,360

  • 19 · Deferred revenue

    beginning of year $48,114 · end of year $48,164

  • 24 · Unsecured notes and loans payable

    beginning of year $413,810 · end of year $23,791

  • 25 · Other liabilities

    beginning of year $25,603 · end of year $56,521

  • 27 · Net assets without donor restrictions

    beginning of year $1,936,329 · end of year $2,950,276

Mission and programs · 2022

Mission

To promote charitable, religious & educational purposes relating to activities that include, but are not limited to, the organization & administration of a Christian Academy, homeschool, daycare and community service programs.

  • SHABACH! Education Services include day care, elementary and middle schools; before and after care; a summer enrichment program; and homeschool administration.

    Expenses $2,532,641

  • SHABACH! Community Services Employment Readiness Program continued to help participants gain career-enhancing skills for new jobs and promotions. SCS Empowerment Center provided direct assistance to 23,000 families representing about 76,500 individuals. The Empowerment Center also partnered with D.C. Diaper Bank to help distribute over 33,000 diapers, wipes and baby formulas. The Empowerment Center distributed nearly 30,000 bags of groceries throughout Prince Georges County and 5,000 grocery bags for Thanksgiving. The Empowerment Center also donated nearly 1,500 coats, gloves, hats and scarves for homeless children at four local schools.

    Expenses $338,022

As filed on the 2022 return.

Listed in Part VII

  • Cynthia Terry

    Executive Director

    Total calculated
    $163,333
    From this org
    $114,790
    From related orgs
    $0
    Other
    $48,543
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $114,790
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    $48,543
    Filer's total
    $163,333
  • Joyce Yates

    Director

    Total calculated
    $0
    Hours/week
    1
  • Robert Hunt

    Director

    Total calculated
    $0
    Hours/week
    1
  • Judy White

    Director

    Total calculated
    $0
    Hours/week
    1
  • Emerson Davis

    Director

    Total calculated
    $0
    Hours/week
    1
  • Floyd Wilson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Necole Parker

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jim Simpson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Stanley Featherstone

    Director

    Total calculated
    $0
    Hours/week
    1
  • Crystal DeBeary

    Director

    Total calculated
    $0
    Hours/week
    1
  • Thomas Sims Jr

    Director

    Total calculated
    $0
    Hours/week
    1
  • Gregory Davis

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Stephen Neal

    Chairman

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1a · Housing allowance or residence for personal use
  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Approval by the board or compensation committee

Answered no

  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
14 May 2025
IRS schema version
2022v5.0
Source object
202541359349305414

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.