Skip to content
Nonprofiteer
← FRONTLINE MISSION

Form 990 for tax year 2025

Filed by FRONTLINE MISSION.

Totals

Total revenue
$420,793
Total expenses
$380,635
Contributions and grants received
$420,410
Grants paid
$9,892
Program service revenue
$0
Investment income
$383
Other revenue
$0
Total assets, end of year
$491,239
Total liabilities, end of year
$332
Net assets or fund balances, end of year
$490,907
Program services expenses (Part IX)
$276,154
Management and general expenses
$104,337
Fundraising expenses
$144
Program service expenses (Part III)
$276,154

Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $216

  • 1f · All other contributions, gifts and grants

    $420,194

  • 1g · Noncash contributions included above

    $4,000

  • 3 · Investment income

    total $383 · excluded $383

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $9,892 · program services $9,892

  • 5 · Compensation of officers, directors and key employees

    total $50,000 · program services $30,000 · management and general $20,000

  • 7 · Other salaries and wages

    total $53,953 · program services $32,372 · management and general $21,581

  • 9 · Other employee benefits

    total $758 · program services $455 · management and general $303

  • 10 · Payroll taxes

    total $27,711 · program services $16,627 · management and general $11,084

  • 11c · Fees: accounting

    total $11,809 · management and general $11,809

  • 12 · Advertising and promotion

    total $2,600 · program services $2,600

  • 13 · Office expenses

    total $56,277 · program services $26,537 · management and general $29,596 · fundraising $144

  • 14 · Information technology

    total $6,617 · management and general $6,617

  • 16 · Occupancy

    total $15,942 · program services $13,895 · management and general $2,047

  • 17 · Travel

    total $7,180 · program services $7,180

  • 22 · Depreciation, depletion and amortization

    total $24,584 · program services $24,584

  • 24a · Other expenses: FOOD FOR DISTRIBUTION

    total $96,327 · program services $96,327

  • 24b · Other expenses: EQUIPMENT REPAIR/MAINT

    total $15,685 · program services $15,685

  • 24c · Other expenses: BOOKS, SUBSCRIPTIONS, REF

    total $647 · management and general $647

  • 24d · Other expenses: MEMBERSHIP, FEES, DUES

    total $628 · management and general $628

  • 24e · All other expenses

    total $25 · management and general $25

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $96,281 · end of year $143,337

  • 2 · Savings and temporary cash investments

    beginning of year $294,189 · end of year $294,652

  • 4 · Accounts receivable

    beginning of year $5,035 · end of year $5,035

  • 8 · Inventories for sale or use

    beginning of year $49

  • 10a · Land, buildings and equipment: cost or other basis

    $123,852

  • 10b · Land, buildings and equipment: accumulated depreciation

    $75,637

  • 10c · Land, buildings and equipment, net

    beginning of year $67,805 · end of year $48,215

  • 17 · Accounts payable and accrued expenses

    beginning of year $333 · end of year $332

  • 27 · Net assets without donor restrictions

    beginning of year $303,158 · end of year $331,039

  • 28 · Net assets with donor restrictions

    beginning of year $159,868 · end of year $159,868

Mission and programs · 2025

Mission

FRONTLINE MISSION PROVIDES FOOD, CLOTHING, AND OTHER SERVICES TO THE POOR AND LESS FORTUNATE.

  • THANKSGIVING DINNER: GIVING FROM THE HEART THANKSGIVING DINNER BRINGS TOGETHER OVER 400 VOLUNTEERS TO SERVE 1,800 MEALS IN A COMMUNITY GATHERING ON THANKSGIVING DAY.

    Expenses $27,677

  • ADOPT-A-BOX: ADOPT-A-BOX FEED A FAMILY ENGAGES 100 VOLUNTEERS TO PROVIDE A COMPLETE CHRISTMAS MEAL BOX TO 500 FAMILIES IN THE MAT-SU BOROUGH.

    Expenses $18,944

  • PREPARED HOT MEAL SERVICE: THE PREPARED HOT MEAL SERVICE PROVIDES THREE MEALS WEEKLY TO ANY INDIVIDUAL WHO WILL COME TO RECEIVE IT, WITHOUT ANY QUALIFICATION OR REQUIREMENTS. THIS PROGRAM SERVED 19,645 MEALS IN CALENDAR YEAR 2025.

    Expenses $21,100

  • ALL OTHER PROGRAMS.

    Expenses $208,433 · Grants $9,892

As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Matthew Sheets

    EXECUTIVE DI

    Total calculated
    $50,000
    From this org
    $50,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Manoj Ingle

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • Mike Messick

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Chuck Gerhardt

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Elaine Hollinger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Patti Pepperd

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
Filed
10 June 2026
IRS schema version
2025v4.0
Source object
202611619349300531

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.