Skip to content
Nonprofiteer
← RUSSELL NESBITT SERVICES INC

Form 990 for tax year 2023

Filed by RUSSELL NESBITT SERVICES INC.

Totals

Total revenue
$6,610,372
Total expenses
$6,587,799
Contributions and grants received
$300,146
Grants paid
$0
Program service revenue
$5,651,836
Investment income
$145,398
Other revenue
$512,992
Total assets, end of year
$6,176,402
Total liabilities, end of year
$682,161
Net assets or fund balances, end of year
$5,494,241
Program services expenses (Part IX)
$5,370,997
Management and general expenses
$1,216,802
Fundraising expenses
$0
Program service expenses (Part III)
$5,370,997

Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $31,109

  • 1e · Government grants (contributions)

    $130,062

  • 1f · All other contributions, gifts and grants

    $138,975

  • 2a · Program service revenue: COUNSELINGEDUCATION

    total $5,641,362 · related or exempt $5,641,362

  • 2b · Program service revenue: SPECIAL EVENTS

    total $10,474 · related or exempt $10,474

  • 3 · Investment income

    total $58,176 · related or exempt $58,176

  • 7a · Gross sales of assets other than inventory

    securities $87,222

  • 7c · Gain or loss

    securities $87,222

  • 7d · Net gain or loss

    total $87,222 · related or exempt $87,222

  • 11a · Other revenue: MISCELLANEOUS

    total $25,173 · related or exempt $25,173

  • 11b · Other revenue: ENHANCEMENT

    total $487,819 · related or exempt $487,819

  • 11e · Other revenue, total

    $512,992

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $152,031 · management and general $152,031

  • 7 · Other salaries and wages

    total $4,528,224 · program services $3,931,414 · management and general $596,810

  • 9 · Other employee benefits

    total $304,239 · program services $197,755 · management and general $106,484

  • 10 · Payroll taxes

    total $356,289 · program services $285,031 · management and general $71,258

  • 11b · Fees: legal

    total $3,700 · management and general $3,700

  • 11c · Fees: accounting

    total $15,924 · management and general $15,924

  • 11f · Fees: investment management

    total $13,987 · management and general $13,987

  • 11g · Fees: other

    total $123,315 · program services $102,351 · management and general $20,964

  • 13 · Office expenses

    total $45,105 · program services $7,890 · management and general $37,215

  • 16 · Occupancy

    total $56,160 · program services $56,160

  • 17 · Travel

    total $61,625 · program services $56,079 · management and general $5,546

  • 19 · Conferences, conventions and meetings

    total $23,403 · program services $5,617 · management and general $17,786

  • 22 · Depreciation, depletion and amortization

    total $127,223 · program services $127,223

  • 23 · Insurance

    total $228,994 · program services $171,531 · management and general $57,463

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $174,232 · program services $127,189 · management and general $47,043

  • 24b · Other expenses: TELEPHONE & UTILITIES

    total $141,106 · program services $89,994 · management and general $51,112

  • 24c · Other expenses: SUPPLIES

    total $100,651 · program services $97,631 · management and general $3,020

  • 24d · Other expenses: FOOD

    total $74,079 · program services $70,375 · management and general $3,704

  • 24e · All other expenses

    total $57,512 · program services $44,757 · management and general $12,755

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $635,031 · end of year $915,350

  • 4 · Accounts receivable

    beginning of year $904,633 · end of year $662,087

  • 8 · Inventories for sale or use

    beginning of year $3,356 · end of year $4,192

  • 9 · Prepaid expenses and deferred charges

    beginning of year $121,791 · end of year $115,101

  • 10a · Land, buildings and equipment: cost or other basis

    $4,967,797

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,087,996

  • 10c · Land, buildings and equipment, net

    beginning of year $1,905,315 · end of year $1,879,801

  • 11 · Investments: publicly traded securities

    beginning of year $2,335,266 · end of year $2,599,871

  • 17 · Accounts payable and accrued expenses

    beginning of year $317,946 · end of year $415,486

  • 19 · Deferred revenue

    beginning of year $7,674 · end of year $7,674

  • 25 · Other liabilities

    beginning of year $244,210 · end of year $259,001

  • 27 · Net assets without donor restrictions

    beginning of year $5,310,261 · end of year $5,476,914

  • 28 · Net assets with donor restrictions

    beginning of year $25,301 · end of year $17,327

Mission and programs · 2023

Mission

TO PROMOTE THE HEALTH AND WELFARE OF MENTALLY AND PHYSICALLY DISABLED CITIZENS.

  • RUSSELL NESBITT SERVICES, INC. PROMOTES THE HEALTH AND WELFARE OF MENTALLY AND PHYSICALLY DISABLED CITIZENS THROUGH COUNSELING AND EDUCATION. RUSSELL NESBITT SERVICES, INC. ALSO MAINTAINS HOMES AND PERFORMS VARIOUS OTHER ACTIVITIES TO FURTHER THE DEVELOPMENT OF EACH CITIZEN.

    Expenses $5,370,997

As filed on the 2023 return.

Listed in Part VII

  • TAMIKA JONES

    EXECUTIVE DIRECTOR

    Total calculated
    $92,252
    From this org
    $91,848
    From related orgs
    $0
    Other
    $404
    Hours/week
    40
  • KATHY MYLES

    CONTROLLER

    Total calculated
    $68,791
    From this org
    $60,183
    From related orgs
    $0
    Other
    $8,608
    Hours/week
    40
  • LOUISE PAREE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • BONNIE ELLIS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • DAVID DALZELL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CECILIA IRVIN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • ELIZABETH DAVIS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • TOM MCCULLOCH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KERRIE WEISENBORN

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • JIM WILLIAMS

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • JULIE RYAN

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • MATTHEW DRAHOS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • SUZANNE QUINN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • LEAH STOUT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • RAYMOND BLUST

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.1
Source object
202433209349303333

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.