Skip to content
Nonprofiteer
← SENIOR CITIZENS HOUSING DEVELOPMENT CORPORATION OF SULLIVAN COUNTY INC

Form 990 for tax year 2023

Filed by SENIOR CITIZENS HOUSING DEVELOPMENT CORPORATION OF SULLIVAN COUNTY INC.

Totals

Total revenue
$210,921
Total expenses
$261,177
Contributions and grants received
$106,520
Grants paid
$0
Program service revenue
$101,720
Investment income
$19
Other revenue
$2,662
Total assets, end of year
$528,538
Total liabilities, end of year
$1,560,727
Net assets or fund balances, end of year
-$1,032,189
Program services expenses (Part IX)
$199,700
Management and general expenses
$61,477
Fundraising expenses
$0
Program service expenses (Part III)
$199,700

Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $106,520

  • 2a · Program service revenue: RENT REVENUE

    total $101,720 · related or exempt $101,720

  • 3 · Investment income

    total $19 · related or exempt $19

  • 11a · Other revenue: TENANT CHARGES

    total $1,514 · related or exempt $1,514

  • 11b · Other revenue: LAUNDRY AND VENDING

    total $1,148 · related or exempt $1,148

  • 11e · Other revenue, total

    $2,662

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $46,420 · management and general $46,420

  • 11c · Fees: accounting

    total $9,725 · management and general $9,725

  • 12 · Advertising and promotion

    total $45 · management and general $45

  • 13 · Office expenses

    total $4,048 · management and general $4,048

  • 16 · Occupancy

    total $36,693 · program services $36,693

  • 17 · Travel

    total $389 · management and general $389

  • 22 · Depreciation, depletion and amortization

    total $78,866 · program services $78,866

  • 23 · Insurance

    total $9,004 · program services $9,004

  • 24a · Other expenses: CONTRACTS - OPER & MAIN

    total $42,134 · program services $42,134

  • 24b · Other expenses: REAL ESTATE TAXES

    total $13,858 · program services $13,858

  • 24c · Other expenses: SNOW PLOWING

    total $7,137 · program services $7,137

  • 24d · Other expenses: TRASH

    total $5,920 · program services $5,920

  • 24e · All other expenses

    total $6,938 · program services $6,088 · management and general $850

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,801 · end of year $11,147

  • 4 · Accounts receivable

    beginning of year $1,120 · end of year $1,223

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,320 · end of year $8,088

  • 10a · Land, buildings and equipment: cost or other basis

    $1,927,705

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,534,060

  • 10c · Land, buildings and equipment, net

    beginning of year $451,527 · end of year $393,645

  • 15 · Other assets

    beginning of year $103,271 · end of year $114,435

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,717 · end of year $18,764

  • 19 · Deferred revenue

    beginning of year $1,487 · end of year $1,799

  • 23 · Secured mortgages and notes payable

    beginning of year $1,534,469 · end of year $1,534,469

  • 25 · Other liabilities

    beginning of year $6,299 · end of year $5,695

  • 27 · Net assets without donor restrictions

    beginning of year -$1,171,933 · end of year -$1,222,189

  • 28 · Net assets with donor restrictions

    beginning of year $190,000 · end of year $190,000

Mission and programs · 2023

Mission

TO PROVIDE AFFORDABLE SENIOR HOUSING IN THE CHARLESTOWN, NH AREA.

Activities or mission (Part I)

SENIOR HOUSING

  • THE PROJECT IS A 20 UNIT APARTMENT COMPLEX FOR THE ELDERLY LOCATED IN CHARLESTOWN, NH. THE PROJECT IS OPERATED UNDER SECTION 202 OF THE NATIONAL HOUSING ACT AND REGULATED BY THE U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT (HUD) WITH RESPECT TO RENTAL CHARGES AND OPERATING METHODS. THE PROJECT'S MAJOR PROGRAM IS SECTION 202 CAPITAL ADVANCE AND RENTAL ASSISTANCE. A SIGNIFICANT PORTION OF THE PROJECT'S RENTAL INCOME IS RECEIVED FROM HUD.

    Expenses $199,700 · Revenue $104,401

As filed on the 2023 return.

Listed in Part VII

  • Beth Daniels

    PRESIDENT

    Total calculated
    $157,684
    From this org
    $0
    From related orgs
    $133,918
    Other
    $23,766
    Hours/week
    4
  • Kevin Watterson

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    0.5
  • Margaret Freeman

    TREASURER

    Total calculated
    $150,316
    From this org
    $0
    From related orgs
    $116,692
    Other
    $33,624
    Hours/week
    0.5
  • Keith Thibault

    SECRETARY

    Total calculated
    $135,628
    From this org
    $0
    From related orgs
    $96,249
    Other
    $39,379
    Hours/week
    0.5
  • David Edkins

    VICE CHAIRPERSON

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
8 February 2024
IRS schema version
2023v4.0
Source object
202410549349301036

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.