Form 990 for tax year 2022
Filed by VILLA ST FRANCIS CATHOLIC CARE CENTER INC.
Totals
- Total revenue
- $15,868,072
- Total expenses
- $16,440,509
- Contributions and grants received
- $864,305
- Grants paid
- $0
- Program service revenue
- $14,637,539
- Investment income
- $47,178
- Other revenue
- $319,050
- Total assets, end of year
- $16,561,629
- Total liabilities, end of year
- $5,224,994
- Net assets or fund balances, end of year
- $11,336,635
- Program services expenses (Part IX)
- $14,977,857
- Management and general expenses
- $1,338,667
- Fundraising expenses
- $123,985
- Program service expenses (Part III)
- $14,977,857
Program services were 91.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$864,305
-
2a · Program service revenue: NET RESIDENT SERVICE REVENUE
total $14,637,539 · related or exempt $14,637,539
-
3 · Investment income
total $47,178 · excluded $47,178
-
11a · Other revenue: OTHER RELATED INCOME
total $319,050 · related or exempt $319,050
-
11e · Other revenue, total
$319,050
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $520,155 · program services $88,762 · management and general $431,393
-
7 · Other salaries and wages
total $8,658,222 · program services $8,533,513 · management and general $86,982 · fundraising $37,727
-
9 · Other employee benefits
total $485,813 · program services $456,378 · management and general $27,438 · fundraising $1,997
-
10 · Payroll taxes
total $768,330 · program services $721,778 · management and general $43,393 · fundraising $3,159
-
11g · Fees: other
total $2,049,149 · program services $1,851,174 · management and general $197,975
-
16 · Occupancy
total $480,904 · program services $471,786 · management and general $8,611 · fundraising $507
-
20 · Interest
total $14,493 · management and general $14,493
-
22 · Depreciation, depletion and amortization
total $469,931 · program services $410,826 · management and general $59,105
-
24a · Other expenses: SUPPLIES AND OTHER EXPENS
total $2,993,512 · program services $2,443,640 · management and general $469,277 · fundraising $80,595
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,606,859 · end of year $1,445,032
-
2 · Savings and temporary cash investments
beginning of year $36,704 · end of year $27,826
-
3 · Pledges and grants receivable
beginning of year $70,000 · end of year $75,000
-
4 · Accounts receivable
beginning of year $957,512 · end of year $1,277,977
-
7 · Other notes and loans receivable
beginning of year $24,500 · end of year $64,204
-
9 · Prepaid expenses and deferred charges
beginning of year $18,699 · end of year $18,700
-
10a · Land, buildings and equipment: cost or other basis
$10,338,225
-
10b · Land, buildings and equipment: accumulated depreciation
$5,062,682
-
10c · Land, buildings and equipment, net
beginning of year $4,631,076 · end of year $5,275,543
-
15 · Other assets
beginning of year $9,336,143 · end of year $8,377,347
-
17 · Accounts payable and accrued expenses
beginning of year $914,661 · end of year $820,217
-
19 · Deferred revenue
beginning of year $124,020 · end of year $17,961
-
23 · Secured mortgages and notes payable
beginning of year $4,223,473 · end of year $4,015,380
-
24 · Unsecured notes and loans payable
beginning of year $460,469 · end of year $343,620
-
25 · Other liabilities
beginning of year $35,746 · end of year $27,816
-
27 · Net assets without donor restrictions
beginning of year $7,119,071 · end of year $7,288,083
-
28 · Net assets with donor restrictions
beginning of year $4,804,053 · end of year $4,048,552
Mission and programs · 2022
Mission
VILLA ST FRANCIS, A CATHOLIC, NON-PROFIT SKILLED NURSING FACILITY SPONSORED BY THE ARCHDIOCESE OF KANSAS CITY IN OLATHE, PROVIDES DEMENTIA CARE, SKILLED NURSING, RESPITE, AND HOSPICE.
-
SKILLED NURSING SERVICES - WE PROVIDED TO AN AVERAGE OF 148 RESIDENTS PER DAY, OR 53,891 DAYS OF CARE AND SERVICES TO THE ELDERLY AND INFIRMED.
Expenses $14,977,857 · Revenue $14,637,539
As filed on the 2022 return.
Listed in Part VII
-
Gary PenningsGARY PENNINGS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Scott HeadySCOTT HEADY
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Patricia MarkeyPATRICIA MARKEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary E BiblerMARY E BIBLER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Mark McKinzieMARK MCKINZIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brett PariseBRETT PARISE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob BregantBOB BREGANT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda JankyRHONDA JANKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John VirgoJOHN VIRGO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael SkochMICHAEL SKOCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JD BenningJD BENNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rodney WhittingtonRODNEY WHITTINGTON
CEO
- Total calculated
- $159,760
- From this org
- $157,146
- From related orgs
- $0
- Other
- $2,614
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $157,146
- Bonus
- not reported
- Other
- not reported
- Deferred
- $2,614
- Nontaxable benefits
- not reported
- Filer's total
- $159,760
-
Nicole AnthonyNICOLE ANTHONY
CFO
- Total calculated
- $196,894
- From this org
- $185,485
- From related orgs
- $0
- Other
- $11,409
- Hours/week
- 15
Schedule J breakdown matched by us
- Base
- $185,485
- Bonus
- not reported
- Other
- not reported
- Deferred
- $11,409
- Nontaxable benefits
- not reported
- Filer's total
- $196,894
-
Jacqueline LongstonJACQUELINE LONGSTON
COO
- Total calculated
- $183,405
- From this org
- $177,524
- From related orgs
- $0
- Other
- $5,881
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,524
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,881
- Nontaxable benefits
- not reported
- Filer's total
- $183,405
-
Patrick KaranjaPATRICK KARANJA
DIRECTOR OF
- Total calculated
- $113,127
- From this org
- $109,833
- From related orgs
- $0
- Other
- $3,294
- Hours/week
- 40
-
Joshua OukoJOSHUA OUKO
STAFF LEADER
- Total calculated
- $117,848
- From this org
- $114,554
- From related orgs
- $0
- Other
- $3,294
- Hours/week
- 40
-
Mariana LenjoMARIANA LENJO
NURSE
- Total calculated
- $117,022
- From this org
- $113,911
- From related orgs
- $0
- Other
- $3,111
- Hours/week
- 40
-
Deborah LambertDEBORAH LAMBERT
NURSE
- Total calculated
- $110,016
- From this org
- $106,722
- From related orgs
- $0
- Other
- $3,294
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ARCHDIOCESE OF KANSAS CITY IN KANSA
501C3 · FUNDER · KS
-
VILLA ST FRANCIS REAL ESTATE HOLDI
501C3 · REALESTATE · KS · controlled entity
-
CATHOLIC COMMUNITY SERVICE IN-HOME
501C3 · HOME CARE · KS · controlled entity
-
501C3 · HOSPICE · KS · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349319938
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.