Skip to content
Nonprofiteer
← SAFE PASSAGE INC

Form 990 for tax year 2023

Filed by SAFE PASSAGE INC.

Totals

Total revenue
$2,089,520
Total expenses
$1,999,441
Contributions and grants received
$2,071,713
Grants paid
$0
Program service revenue
$0
Investment income
$25,194
Other revenue
-$7,387
Total assets, end of year
$2,318,962
Total liabilities, end of year
$38,678
Net assets or fund balances, end of year
$2,280,284
Program services expenses (Part IX)
$1,675,356
Management and general expenses
$280,939
Fundraising expenses
$43,146
Program service expenses (Part III)
$1,675,356

Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $185,981

  • 1e · Government grants (contributions)

    $1,383,960

  • 1f · All other contributions, gifts and grants

    $501,772

  • 1g · Noncash contributions included above

    $120,945

  • 3 · Investment income

    total $25,194 · excluded $25,194

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $185,981

  • 8b · Fundraising events: direct expenses

    $21,105

  • 8c · Net income from fundraising events

    total -$21,105 · excluded -$21,105

  • 11a · Other revenue: OTHER INCOME

    total $13,718 · related or exempt $13,718

  • 11e · Other revenue, total

    $13,718

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $103,407 · program services $87,896 · management and general $14,477 · fundraising $1,034

  • 7 · Other salaries and wages

    total $1,163,730 · program services $989,171 · management and general $162,922 · fundraising $11,637

  • 9 · Other employee benefits

    total $100,761 · program services $85,647 · management and general $14,106 · fundraising $1,008

  • 10 · Payroll taxes

    total $82,487 · program services $70,114 · management and general $11,548 · fundraising $825

  • 11a · Fees: management

    total $10,009 · program services $7,507 · management and general $2,502

  • 11c · Fees: accounting

    total $117,271 · program services $87,953 · management and general $29,318

  • 11g · Fees: other

    total $21,933 · program services $16,450 · management and general $5,483

  • 12 · Advertising and promotion

    total $27,889 · fundraising $27,889

  • 14 · Information technology

    total $26,668 · program services $22,135 · management and general $4,000 · fundraising $533

  • 16 · Occupancy

    total $76,676 · program services $64,989 · management and general $11,501 · fundraising $186

  • 17 · Travel

    total $21,278 · program services $21,278

  • 19 · Conferences, conventions and meetings

    total $16,781 · program services $14,264 · management and general $2,517

  • 22 · Depreciation, depletion and amortization

    total $56,888 · program services $48,355 · management and general $8,533

  • 23 · Insurance

    total $21,197 · program services $14,838 · management and general $6,359

  • 24a · Other expenses: IN KIND EXPENSES

    total $120,945 · program services $120,945

  • 24b · Other expenses: CLIENT ASSISTANCE

    total $16,276 · program services $16,276

  • 24c · Other expenses: SUPPLIES

    total $7,036 · program services $2,815 · management and general $4,221

  • 24d · Other expenses: DUES AND FEES

    total $6,337 · program services $3,168 · management and general $3,169

  • 24e · All other expenses

    total $1,872 · program services $1,555 · management and general $283 · fundraising $34

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,065,526 · end of year $1,180,928

  • 4 · Accounts receivable

    end of year $196,471

  • 9 · Prepaid expenses and deferred charges

    end of year $18,352

  • 10a · Land, buildings and equipment: cost or other basis

    $1,684,489

  • 10b · Land, buildings and equipment: accumulated depreciation

    $775,045

  • 10c · Land, buildings and equipment, net

    beginning of year $796,130 · end of year $909,444

  • 14 · Intangible assets

    beginning of year $28,009 · end of year $13,767

  • 17 · Accounts payable and accrued expenses

    end of year $11,507

  • 25 · Other liabilities

    beginning of year $38,159 · end of year $27,171

  • 27 · Net assets without donor restrictions

    beginning of year $1,815,765 · end of year $2,182,831

  • 28 · Net assets with donor restrictions

    beginning of year $35,741 · end of year $97,453

Mission and programs · 2023

Mission

PROVIDING HELP, HEALING & HOPE TO BUILD A COMMUNITY FREE OF DOMESTIC AND SEXUAL VIOLENCE. HELP FOR THOSE IN NEED. HEALING FOR SURVIVORS. HOPE FOR ALL.

Activities or mission (Part I)

PROVIDE ASSISTANCE TO VICTIMS OF ABUSE

  • TO PROVIDE PREVENTION AND INTERVENTION SERVICES FOR INDIVIDUALS AND FAMILIES IMPACTED BY DOMESTIC AND SEXUAL VIOLENCE.

    Expenses $1,675,356

As filed on the 2023 return.

Listed in Part VII

  • Anna Ibold

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Caryn Hornberger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cathy Wildt

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • David Mullen

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • David Sutter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • James Anderson

    TREASURER

    Total calculated
    $0
    Hours/week
    1.25
  • Liz Stenger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Meighan Clark

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Paul Satchwill

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Theresa Fullenkamp

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tom Horninger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Lee Davidson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cristine Difabion

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sarah McMullen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brian Niese

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
27 January 2025
IRS schema version
2023v6.0
Source object
202510289349301601

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.