Skip to content
Nonprofiteer
← COEUR D ALENE PUBLIC LIBRARY FOUNDATION INC

Form 990 for tax year 2022

Filed by COEUR D ALENE PUBLIC LIBRARY FOUNDATION INC.

Totals

Total revenue
$194,450
Total expenses
$82,202
Contributions and grants received
$172,870
Grants paid
$0
Program service revenue
$6,707
Investment income
$24
Other revenue
$14,849
Total assets, end of year
$222,211
Total liabilities, end of year
$3,910
Net assets or fund balances, end of year
$218,301
Program services expenses (Part IX)
$49,497
Management and general expenses
$30,800
Fundraising expenses
$1,905
Program service expenses (Part III)
$49,497

Program services were 60.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $172,870

  • 2a · Program service revenue: MUDGY & MILLIE PROJECT

    total $6,707 · related or exempt $6,707

  • 3 · Investment income

    total $24 · excluded $24

  • 5 · Royalties

    total $3,744 · related or exempt $3,744

  • 8a · Fundraising events: gross income

    $11,155

  • 8b · Fundraising events: direct expenses

    $495

  • 8c · Net income from fundraising events

    total $10,660 · excluded $10,660

  • 9a · Gaming: gross income

    $495

  • 9b · Gaming: direct expenses

    $50

  • 9c · Net income from gaming

    total $445 · excluded $445

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $21,004 · management and general $21,004

  • 10 · Payroll taxes

    total $1,579 · management and general $1,579

  • 11c · Fees: accounting

    total $3,088 · management and general $3,088

  • 11g · Fees: other

    total $17,500 · program services $17,500

  • 12 · Advertising and promotion

    total $2,905 · program services $1,000 · fundraising $1,905

  • 13 · Office expenses

    total $14,076 · program services $10,798 · management and general $3,278

  • 22 · Depreciation, depletion and amortization

    total $1,907 · program services $1,907

  • 23 · Insurance

    total $1,851 · management and general $1,851

  • 24a · Other expenses: BORN TO READ PROGRAM

    total $7,126 · program services $7,126

  • 24b · Other expenses: MUDGY AND MILLIE PROJEC

    total $6,882 · program services $6,882

  • 24c · Other expenses: OTHER EXPENSES

    total $4,284 · program services $4,284

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $86,033 · end of year $106,357

  • 2 · Savings and temporary cash investments

    beginning of year $10,266 · end of year $111,862

  • 8 · Inventories for sale or use

    beginning of year $7,500

  • 10a · Land, buildings and equipment: cost or other basis

    $23,082

  • 10b · Land, buildings and equipment: accumulated depreciation

    $19,090

  • 10c · Land, buildings and equipment, net

    beginning of year $5,899 · end of year $3,992

  • 11 · Investments: publicly traded securities

    beginning of year $633,178

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,645 · end of year $3,910

  • 27 · Net assets without donor restrictions

    beginning of year $657,366 · end of year $769,614

  • 28 · Net assets with donor restrictions

    beginning of year $81,865 · end of year -$551,313

Mission and programs · 2022

Mission

FINANCIALLY SUPPORT & EXPAND LIBRARY FACILITIES, SERVICES & PROGRAMS FOR COEUR D'ALENE PUBLIC LIBRARY.

Activities or mission (Part I)

FINANCIALLY SUPPORT & EXPAND FACILITIES, SERVICES & PROGRAMS FOR COEUR D'ALENE PUBLIC LIBRARY.

  • THE MUDGY AND MILLIE PROJECT ENCOURAGES CHILDHOOD LITERACY THROUGH SCHOOL BOOK GIVEAWAYS.

    Expenses $24,427 · Revenue $10,451

  • THE BORN TO READ PROGRAM PROVIDES BOOK BAGS CONTAINING BOARD BOOKS, LIBRARY CARD APPLICATIONS AND EARLY READING INFORMATION FOR FAMILIES WHO JUST WELCOMED A NEW LIFE INTO THE WORLD.

    Expenses $7,126

  • TO PROVIDE FUNDING FOR THE COEUR D'ALENE PUBLIC LIBRARY.

    Expenses $17,944

As filed on the 2022 return.

Listed in Part VII

  • Sarah McVey

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Jean Sweetapple

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Heather Twidt

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Raquel Ramage

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Brenna McCrummen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Benjamin Drake

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Susan Nipp

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Pam Pratt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Mary Sanderson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Bette Ammon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Holly Stetson

    FOUNDATION MANAGER

    Total calculated
    $21,004
    From this org
    $21,004
    From related orgs
    $0
    Other
    $0
    Hours/week
    25

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
18 October 2023
IRS schema version
2022v5.0
Source object
202323039349300822

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.