Totals
- Total revenue
- $1,618,590
- Total expenses
- $1,322,037
- Contributions and grants received
- $1,550,670
- Grants paid
- $743,341
- Program service revenue
- $26,920
- Investment income
- $41,000
- Other revenue
- $0
- Total assets, end of year
- $8,345,245
- Total liabilities, end of year
- $15,667
- Net assets or fund balances, end of year
- $8,329,578
- Program services expenses (Part IX)
- $1,160,011
- Management and general expenses
- $114,078
- Fundraising expenses
- $47,948
- Program service expenses (Part III)
- $1,160,011
Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$284,430
-
1f · All other contributions, gifts and grants
$1,266,240
-
1g · Noncash contributions included above
$9,834
-
2a · Program service revenue: LCRC INCOME
total $26,920 · excluded $26,920
-
3 · Investment income
total $41,000 · excluded $41,000
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $743,341 · program services $743,341
-
6 · Compensation of disqualified persons
total $96,394 · program services $48,197 · management and general $24,099 · fundraising $24,098
-
7 · Other salaries and wages
total $209,057 · program services $181,884 · management and general $19,503 · fundraising $7,670
-
8 · Pension plan contributions
total $7,173 · program services $5,456 · management and general $967 · fundraising $750
-
10 · Payroll taxes
total $23,368 · program services $17,602 · management and general $3,336 · fundraising $2,430
-
11c · Fees: accounting
total $37,529 · management and general $37,529
-
11g · Fees: other
total $20,912 · program services $20,912
-
13 · Office expenses
total $9,752 · program services $5,712 · management and general $3,540 · fundraising $500
-
14 · Information technology
total $26,817 · program services $13,891 · management and general $3,218 · fundraising $9,708
-
16 · Occupancy
total $34,773 · program services $29,711 · management and general $4,520 · fundraising $542
-
19 · Conferences, conventions and meetings
total $2,266 · program services $2,266
-
22 · Depreciation, depletion and amortization
total $63,708 · program services $49,692 · management and general $12,741 · fundraising $1,275
-
23 · Insurance
total $7,872 · program services $6,596 · management and general $1,106 · fundraising $170
-
24a · Other expenses: PAY IT FORWARD PROGRAM
total $13,927 · program services $13,927
-
24b · Other expenses: TELEPHONE
total $11,191 · program services $8,393 · management and general $2,518 · fundraising $280
-
24c · Other expenses: VOLUNTEER EXPENSES
total $5,766 · program services $5,766
-
24d · Other expenses: MISCELLANEOUS
total $4,169 · program services $3,252 · management and general $459 · fundraising $458
-
24e · All other expenses
total $4,022 · program services $3,413 · management and general $542 · fundraising $67
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $50 · end of year $50
-
2 · Savings and temporary cash investments
beginning of year $692,969 · end of year $694,004
-
3 · Pledges and grants receivable
beginning of year $1,012 · end of year $13,901
-
4 · Accounts receivable
beginning of year $1,197 · end of year $5,697
-
9 · Prepaid expenses and deferred charges
beginning of year $8,707 · end of year $35,001
-
10a · Land, buildings and equipment: cost or other basis
$1,557,825
-
10b · Land, buildings and equipment: accumulated depreciation
$612,451
-
10c · Land, buildings and equipment, net
beginning of year $1,003,816 · end of year $945,374
-
11 · Investments: publicly traded securities
beginning of year $5,316 · end of year $5,477
-
12 · Investments: other securities
beginning of year $7,574,698 · end of year $6,645,741
-
17 · Accounts payable and accrued expenses
beginning of year $5,261 · end of year $9,811
-
19 · Deferred revenue
beginning of year $16,940
-
25 · Other liabilities
beginning of year $19,526 · end of year $5,856
-
27 · Net assets without donor restrictions
beginning of year $8,575,749 · end of year $7,784,849
-
28 · Net assets with donor restrictions
beginning of year $670,289 · end of year $544,729
Mission and programs · 2022
Mission
SERVING THE NEEDS OF PEOPLE IN THE TRI-COUNTY AREA (CALUMET, OUTAGAMIE, AND WINNEBAGO COUNTIES) BY: 1) PROVIDING EMERGENCY GOODS AND SERVICES ON A SHORT TERM BASIS TO NEEDY PEOPLE WHO DO NOT QUALIFY FOR SERVICE BY, OR WHOSE NEEDS CANNOT BE MET ENTIRELY BY EXISTING AGENCIES. 2) PROVIDING A CENTRAL AGENCY FOR REFERRAL AND/OR DISTRIBUTION OF GOODS AND SERVICES THAT WOULD HELP ELIMINATE DUPLICATION OF EFFORTS WHILE REDUCING FRAUDULENT USE OF HELPING SERVICES THROUGH A COMPREHENSIVE INFORMATION FILE ON AGENCIES, REFERRALS, SERVICES AND USERS. 3) PROVIDING A FLOW OF INFORMATION AMONG HELPING AGENCIES AS TO THE EVER- CHANGING MATTERS OF SERVICES AVAILABLE AND ELIGIBILITY REQUIREMENTS. ANALYZING USE OF SERVICES AND POLICIES OF AGENCIES TO HELP ADVOCATE JUSTICE FOR THE NEEDY.
-
PROVIDING EMERGENCY GOODS AND SERVICES ON A SHORT TERM BASIS TO NEEDY PEOPLE WHO DO NOT QUALIFY FOR SERVICE BY, OR WHOSE NEEDS CANNOT BE MET ENTIRELY BY EXISTING AGENCIES.
Expenses $1,084,616 · Grants $741,613
-
THE LCRC (LEAVEN COMMUNITY RESOURCE PROGRAM) INCLUDES 14 PARTNERING AGENCIES UNDER ONE ROOF. THIS ONE-OF-A KIND RESOURCE CENTER OFFERS A WIDE VARIETY OF SERVICES AND SUPPORT. THE FOLLOWING ARE THE PARTNERING AGENCIES: FISC, ENERGY SERVICES, INC, CHRISTINE ANN DOMESTIC ABUSE SERVICES, ST. VINCENT DE PAUL, CATHOLIC CHARITIES, FOX VALLEY TECHNICAL COLLEGE, PEER SUPPORT ADVOCATE, PARTNERSHIP COMMUNITY HEALTH CENTER, FEEDING AMERICA, RIVERVIEW GARDENS, COTS, FOX VALLEY VETERANS COUNCIL, INC, KIMBERLY-CLARK, AND A SPANISH RESOURCE ADVOCATE.
Expenses $59,740
-
PAY IT FORWARD PROGRAM IS A NO-FEE, NO-COST LOAN PROGRAM FOR PEOPLE WHO WOULDN'T QUALIFY FOR ASSISTANCE THROUGH THE TRADITIONAL CHARITY MODEL. A CONTINGENCY TO THE LOAN IS NO-COST BUDGET COUNSELING PROVIDED BY FISC. THE GOAL OF THE PROGRAM IS TO HELP PARTICIPANTS LEARN TO MEET THEIR BASIC NEEDS AND BUILD FINANCIAL SELF-SUFFICIENCY. LOAN PAYMENTS WILL BE RECYCLED TO FUND NEW LOANS, ENSURING GREATER UTILIZATION OF THE ORGANIZATION'S RESOURCES AND ENABLING IT TO EXTEND ITS REACH TO MORE HOUSEHOLDS. DURING 2020, THE ORGANIZATION PAID OUT 6,205 IN LOANS AND RECEIVED 3,890 IN REPAYMENTS.
Expenses $15,655 · Grants $1,728
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jessica BrownJESSICA BROWN
DIRECTOR
- Total calculated
- $0
-
Elliott ClareELLIOTT CLARE
TREASURER
- Total calculated
- $0
-
Patricia ExarhosPATRICIA EXARHOS
PAST PRESIDE
- Total calculated
- $0
-
Jay GottleibJAY GOTTLEIB
DIRECTOR
- Total calculated
- $0
-
Reverend Rebecca HenryREVEREND REBECCA HENRY
DIRECTOR
- Total calculated
- $0
-
Rebecca KellnerREBECCA KELLNER
DIRECTOR
- Total calculated
- $0
-
Tim MurphyTIM MURPHY
PRESIDENT
- Total calculated
- $0
-
Jackie PaulJACKIE PAUL
VICE PRESIDE
- Total calculated
- $0
-
Michael RyderMICHAEL RYDER
DIRECTOR
- Total calculated
- $0
-
Sarah SchneiderSARAH SCHNEIDER
DIRECTOR
- Total calculated
- $0
-
Oladimeji TomoriOLADIMEJI TOMORI
DIRECTOR
- Total calculated
- $0
-
Carrie Kreps WegenastCARRIE KREPS WEGENAST
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
NORTHERN MANAGEMENT LLC
$9,017
RENT ASSISTANCE
-
APPLETON HOUSING AUTHORITY
$7,677
RENT ASSISTANCE
-
CRAFTSMANS VILLAGE
$6,041
RENTAL ASSISTANCE
-
KARADEMAS MANAGEMENT
$5,659
RENTAL ASSISTANCE
-
GRISHABER SERVICE STATION
$5,657
TRANSPORTATION ASSIS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303079349301310
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.