Form 990 for tax year 2023
Filed by LIGHTHOUSE CENTER FOR VITAL LIVING.
Totals
- Total revenue
- $1,603,853
- Total expenses
- $1,962,945
- Contributions and grants received
- $881,297
- Grants paid
- $0
- Program service revenue
- $756,064
- Investment income
- -$33,508
- Other revenue
- $0
- Total assets, end of year
- $6,293,985
- Total liabilities, end of year
- $307,031
- Net assets or fund balances, end of year
- $5,986,954
- Program services expenses (Part IX)
- $1,579,500
- Management and general expenses
- $336,028
- Fundraising expenses
- $47,417
- Program service expenses (Part III)
- $1,379,500
Program services were 80.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$676,006
-
1f · All other contributions, gifts and grants
$205,291
-
2a · Program service revenue: CLIENT SERVICES
total $755,210 · related or exempt $755,210
-
2b · Program service revenue: SALES-AIDS/APPLIANCES
total $854 · related or exempt $854
-
3 · Investment income
total $117,168 · excluded $117,168
-
7a · Gross sales of assets other than inventory
securities $1,542,643
-
7b · Less cost or other basis and sales expenses
securities $1,693,319
-
7c · Gain or loss
securities -$150,676
-
7d · Net gain or loss
total -$150,676 · related or exempt -$150,676
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $78,662 · program services $68,435 · management and general $7,867 · fundraising $2,360
-
7 · Other salaries and wages
total $970,913 · program services $844,696 · management and general $97,090 · fundraising $29,127
-
9 · Other employee benefits
total $139,895 · program services $121,708 · management and general $13,990 · fundraising $4,197
-
10 · Payroll taxes
total $76,103 · program services $66,210 · management and general $7,610 · fundraising $2,283
-
11c · Fees: accounting
total $10,203 · management and general $10,203
-
11f · Fees: investment management
total $19,736 · management and general $19,736
-
12 · Advertising and promotion
total $25,576 · program services $20,461 · management and general $5,115
-
13 · Office expenses
total $40,823 · program services $19,165 · management and general $16,658 · fundraising $5,000
-
16 · Occupancy
total $18,447 · program services $9,224 · management and general $9,223
-
17 · Travel
total $59,581 · program services $53,623 · management and general $5,958
-
22 · Depreciation, depletion and amortization
total $63,968 · management and general $63,968
-
23 · Insurance
total $60,856 · program services $30,428 · management and general $30,428
-
24a · Other expenses: CLIENT SUPPORT
total $144,882 · program services $144,882
-
24b · Other expenses: OUTSIDE LABOR
total $75,971 · program services $75,971
-
24c · Other expenses: CLIENT HOUSING
total $49,385 · program services $49,385
-
24d · Other expenses: UTILITIES
total $36,920 · program services $18,460 · management and general $18,460
-
24e · All other expenses
total $91,024 · program services $56,852 · management and general $29,722 · fundraising $4,450
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $43,875 · end of year -$912
-
2 · Savings and temporary cash investments
beginning of year $28,185 · end of year $23,934
-
3 · Pledges and grants receivable
beginning of year $164,239 · end of year $108,274
-
4 · Accounts receivable
beginning of year $76,809 · end of year $263,552
-
8 · Inventories for sale or use
beginning of year $3,089 · end of year $8,024
-
9 · Prepaid expenses and deferred charges
beginning of year $12,159 · end of year $9,424
-
10a · Land, buildings and equipment: cost or other basis
$2,735,378
-
10b · Land, buildings and equipment: accumulated depreciation
$535,252
-
10c · Land, buildings and equipment, net
beginning of year $1,821,741 · end of year $2,200,126
-
11 · Investments: publicly traded securities
beginning of year $3,881,430 · end of year $3,681,563
-
17 · Accounts payable and accrued expenses
beginning of year $216,384 · end of year $307,031
-
27 · Net assets without donor restrictions
beginning of year $5,780,358 · end of year $5,984,660
-
28 · Net assets with donor restrictions
beginning of year $34,785 · end of year $2,294
Mission and programs · 2023
Mission
FOSTERING VIBRANT LIVES FOR PEOPLE WITH VISION LOSS AND OTHER CHALLENGES TO INDEPENDENCE. TO ACCOMPLISH THIS MISSION, THE LIGHTHOUSE OPERATES MANY DIFFERENT PROGRAMS, SERVING PEOPLE OF ALL AGES IN NORTHERN MN AND NORTHWESTERN WI. AS A RESULT OF OUR COMMITMENT, PEOPLE ARE MAXIMIZING THEIR SELF-RELIANCE AND ARE OPTIMOSTIC ABOUT POSSIBILITIES. OUR PROGRAMS - DELIVERED AT OUR CENTER, IN CLIENTS' HOMES AND IN WORKPLACES - PROVIDE TRAINING, TECHNOLOGY AND SOCIAL/EMOTIONAL SUPPORTS THAT EMPOWER THE WHOLE PERSON.
-
ASSISTIVE TECHNOLOGY SERVICES FOR OLDER ADULTS AND INDIVIDUALS OF ALL AGES WITH DISABILITIES. SERVING 300+ PEOPLE PER YEAR. WE PROVIDE ASSISTIVE TECHNOLOGY ASSESSMENTS, INDIVIDUALIZED TECHNOLOGY TRAINING, DEVICE LOANS AND DEMONSTRATIONS, AND CUSTOMIZED TECHNOLOGY SET UP. FOLLOW-UP RESULTS INDICATE MOST CLIENTS ARE USING TECHNOLOGY DAILY AND REPORT SIGNIFICANT GAINS IN INDEPENDENCE AND QUALITY OF LIFE.
Expenses $389,750
-
OCCUPATIONAL THERAPY AND OTHER INDEPENDENT LIVING SERVICES, SERVING OLDER ADULTS AND INDIVIDUALS WITH VISION LOSS AND OTHER DISABILITIES. PROVIDING 1:1 SERVICE TO 200+ PEOPLE PER YEAR, PROMOTING AGING IN PLACE, SAFETY, CONNECTION, QUALITY OF LIFE. DOCUMENTED RESULTS FOR LOW VISION CLIENTS SHOW 15 PERCENTAGE POINT INCREASE ON A VALIDATED TOOL MEASURING FUNCTIONAL INDEPENDENCE. FOR CLIENTS ACROSS DISABILITY AREAS, 90%+ REPORT OUR SERVICES HELP THEM SAY IN THEIR HOMES.
Expenses $389,750
-
ADJUSTMENT TO BLINDNESS (ATB) REHABILITATION SERVICES: INCLUDES OUR TRANSITION PROGRAM FOR TEENS, ATB TRAINING SERVICES FOR ADULTS AT OUR CENTER OR IN THEIR HOMES. TRAINING IS HIGHLY INDIVIDUALIZED TO EACH PERSON'S NEEDS FOR INDEPENDENT LIVING AND WORK. WE SERVE 25-40 TEENS PER YEAR AND 20-60 ADULTS.
Expenses $600,000
-
PUBLIC EDUCATION, TALKING BOOK RADIO, INFORMATION AND REFERRAL SERVICES.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary JunnilaMARY JUNNILA
EXECUTIVE DI
- Total calculated
- $83,662
- From this org
- $78,662
- From related orgs
- $0
- Other
- $5,000
- Hours/week
- 40
-
Todd BrittainTODD BRITTAIN
BOARD
- Total calculated
- $0
- Hours/week
- 1
-
Maryjane BurdgeMARYJANE BURDGE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Luke GambleLUKE GAMBLE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Barb LarsonBARB LARSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Cathy McCartyCATHY MCCARTY
BOARD
- Total calculated
- $0
- Hours/week
- 1
-
Emily NorenbergEMILY NORENBERG
BOARD
- Total calculated
- $0
- Hours/week
- 1
-
Debbie SauerDEBBIE SAUER
BOARD
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 April 2024
- IRS schema version
- 2023v6.0
- Source object
- 202521259349300012
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.