Skip to content
Nonprofiteer
← SMOOTH SAILING INC

Form 990 for tax year 2022

Filed by SMOOTH SAILING INC.

Totals

Total revenue
$95,115
Total expenses
$127,235
Contributions and grants received
$69,889
Grants paid
$0
Program service revenue
$25,082
Investment income
$144
Other revenue
$0
Total assets, end of year
$176,581
Total liabilities, end of year
$178,464
Net assets or fund balances, end of year
-$1,883
Program services expenses (Part IX)
$116,813
Management and general expenses
$10,422
Fundraising expenses
$0
Program service expenses (Part III)
$116,813

Program services were 91.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $69,889

  • 2a · Program service revenue: PROGRAM SERVICE REVENU

    total $25,082 · related or exempt $25,082

  • 3 · Investment income

    total $144 · related or exempt $144

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $20,524 · program services $17,329 · management and general $3,195

  • 9 · Other employee benefits

    total $929 · program services $929

  • 10 · Payroll taxes

    total $1,355 · program services $1,355

  • 11a · Fees: management

    total $3,185 · management and general $3,185

  • 11c · Fees: accounting

    total $3,710 · management and general $3,710

  • 13 · Office expenses

    total $22,085 · program services $22,085

  • 16 · Occupancy

    total $57,980 · program services $57,980

  • 17 · Travel

    total $1,112 · program services $1,112

  • 19 · Conferences, conventions and meetings

    total $332 · management and general $332

  • 20 · Interest

    total $5,284 · program services $5,284

  • 22 · Depreciation, depletion and amortization

    total $10,696 · program services $10,696

  • 23 · Insurance

    total $43 · program services $43

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,284 · end of year $4,821

  • 10a · Land, buildings and equipment: cost or other basis

    $384,873

  • 10b · Land, buildings and equipment: accumulated depreciation

    $260,987

  • 10c · Land, buildings and equipment, net

    beginning of year $134,582 · end of year $123,886

  • 15 · Other assets

    beginning of year $57,949 · end of year $47,874

  • 17 · Accounts payable and accrued expenses

    beginning of year $26,183 · end of year $47,943

  • 24 · Unsecured notes and loans payable

    beginning of year $135,230 · end of year $128,818

  • 25 · Other liabilities

    beginning of year $2,165 · end of year $1,703

  • 27 · Net assets without donor restrictions

    beginning of year $30,237 · end of year -$1,883

Mission and programs · 2022

Mission

HUD HOUSING COMPLEX WITH 10 UNITS FOR MENTALLY ILL RESIDENTS THAT MEET INCOME GUIDELINES SET BY US DEPT OF HUD

Activities or mission (Part I)

HUD HOUSING

  • HUD HOUSING COMPLEX WITH 10 UNITS FOR MENTALLY ILL RESIDENTS THAT MEET INCOME GUIDELINES SET BY US DEPT OF HUD

    Expenses $116,813 · Revenue $25,226

As filed on the 2022 return.

Listed in Part VII

  • Judge Ted Capeheart

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Thomas R Butler

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.1
  • Jacqueline Ross

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Bill Hinson

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.1
  • Josh Farmer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Tyler Blair

    FINANCE COMMITTEE CHAIR

    Total calculated
    $0
    Hours/week
    0.1
  • Purushottam B Thapa

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Brian Miller

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Elliott Chester

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Jack Keathley

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.1
  • Susan Reid

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
2 November 2023
IRS schema version
2022v5.0
Source object
202343179349309389

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.