Form 990 for tax year 2022
Filed by PROGRESSIVE MULTIPLIER ACTION FUND.
Totals
- Total revenue
- $259,834
- Total expenses
- $277,284
- Contributions and grants received
- $127,533
- Grants paid
- $35,200
- Program service revenue
- $131,532
- Investment income
- $769
- Other revenue
- $0
- Total assets, end of year
- $178,138
- Total liabilities, end of year
- $18,723
- Net assets or fund balances, end of year
- $159,415
- Program services expenses (Part IX)
- $165,730
- Management and general expenses
- $66,193
- Fundraising expenses
- $45,361
- Program service expenses (Part III)
- $165,730
Program services were 59.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$127,533
-
2a · Program service revenue: Consulting revenue
total $131,532 · related or exempt $131,532
-
3 · Investment income
total $769 · excluded $769
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $35,200 · program services $35,200
-
7 · Other salaries and wages
total $122,674 · program services $70,115 · management and general $20,737 · fundraising $31,822
-
8 · Pension plan contributions
total $1,202 · program services $674 · management and general $216 · fundraising $312
-
9 · Other employee benefits
total $16,164 · program services $9,063 · management and general $2,908 · fundraising $4,193
-
10 · Payroll taxes
total $8,784 · program services $4,925 · management and general $1,580 · fundraising $2,279
-
11b · Fees: legal
total $2,969 · program services $1,665 · management and general $534 · fundraising $770
-
11c · Fees: accounting
total $35,695 · management and general $35,695
-
11g · Fees: other
total $36,354 · program services $32,718 · management and general $1,818 · fundraising $1,818
-
12 · Advertising and promotion
total $166 · program services $158 · fundraising $8
-
13 · Office expenses
total $783 · program services $440 · management and general $140 · fundraising $203
-
14 · Information technology
total $6,836 · program services $3,833 · management and general $1,230 · fundraising $1,773
-
16 · Occupancy
total $166 · program services $93 · management and general $30 · fundraising $43
-
19 · Conferences, conventions and meetings
total $961 · program services $20 · management and general $20 · fundraising $921
-
23 · Insurance
total $1,746 · program services $979 · management and general $314 · fundraising $453
-
24a · Other expenses: Program expenses
total $4,192 · program services $4,192
-
24b · Other expenses: Dues and subscriptions
total $1,993 · program services $1,117 · management and general $359 · fundraising $517
-
24c · Other expenses: Employee training
total $960 · program services $538 · management and general $173 · fundraising $249
-
24d · Other expenses: Other Expenses
total $439 · management and general $439
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $113,497 · end of year $102,811
-
2 · Savings and temporary cash investments
beginning of year $84,345 · end of year $75,327
-
4 · Accounts receivable
beginning of year $6,667
-
15 · Other assets
beginning of year $778 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $26,888
-
25 · Other liabilities
beginning of year $1,534 · end of year $18,723
-
27 · Net assets without donor restrictions
beginning of year $170,615 · end of year $151,082
-
28 · Net assets with donor restrictions
beginning of year $6,250 · end of year $8,333
Mission and programs · 2022
Mission
To assist non-profit organizations working on issues of immigrant rights, LGBTQ issues, and racial, social, and economic justice address lack of capacity or staff to focus on scalable revenue or to take advantage of increased interest in their critical work.
Activities or mission (Part I)
Promotion of social welfare. See Part III and Schedule O
-
Financing revenue generation projects for Progressive Organizations and sharing fundraising knowledge gained with these Organizations within the Progressive Movement.
Expenses $165,730 · Grants $35,200 · Revenue $131,532
As filed on the 2022 return.
Listed in Part VII
-
Margaret Huang
Board Chair
- Total calculated
- $0
- Hours/week
- 0.1 + 0.1 related
-
Vanessa Pierce
Board Member
- Total calculated
- $0
- Hours/week
- 0.1 + 0.1 related
-
Secky fascione
Board Member
- Total calculated
- $0
- Hours/week
- 0.1 + 0.1 related
-
Prentiss Haney
Board Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Jen Matheson
Board Member
- Total calculated
- $0
- Hours/week
- 0.1 + 0.1 related
-
Bethany Maki
Executive Director
- Total calculated
- $194,006
- From this org
- $0
- From related orgs
- $181,947
- Other
- $12,059
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $0 + $178,732 related
- Bonus
- $0
- Other
- $0 + $3,215 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $12,059 related
- Filer's total
- $0 + $194,006 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$11,025
Subgrant issued for support of independent revenue generation project
-
$10,000
Subgrant issued for support of independent revenue generation project
-
$7,875
Subgrant issued for support of independent revenue generation project
-
$6,300
Subgrant issued for support of independent revenue generation project
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · See Part VII · DC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
Multiplier Effect LLC
C · Consulting · DC · 100% owned · share of income $262,367 · share of assets $153,307
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441079349300734
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.