Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $5,077,317
- Total expenses
- $4,585,663
- Contributions and grants received
- $1,654,643
- Grants paid
- $0
- Program service revenue
- $3,390,194
- Investment income
- $28,480
- Other revenue
- $4,000
- Total assets, end of year
- $6,779,199
- Total liabilities, end of year
- $1,628,663
- Net assets or fund balances, end of year
- $5,150,536
- Program services expenses (Part IX)
- $3,750,039
- Management and general expenses
- $800,071
- Fundraising expenses
- $35,553
- Program service expenses (Part III)
- $3,750,039
Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$75,918
-
1e · Government grants (contributions)
$128,133
-
1f · All other contributions, gifts and grants
$1,450,592
-
1g · Noncash contributions included above
$10,062
-
2a · Program service revenue: MEMBERSHIP FEES
total $1,546,852 · related or exempt $1,546,852
-
2b · Program service revenue: CHILDCARE FEES - INF/T
total $1,094,676 · related or exempt $1,094,676
-
2c · Program service revenue: OTHER
total $367,210 · related or exempt $367,210
-
2d · Program service revenue: CHILDCARE FEES - SCHOO
total $221,535 · related or exempt $221,535
-
2e · Program service revenue: DAY CAMP REVENUE
total $159,921 · related or exempt $159,921
-
3 · Investment income
total $28,480 · excluded $28,480
-
6a · Gross rents
real property $4,000
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $4,000
-
6d · Net rental income or loss
total $4,000 · unrelated business $4,000
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $195,574 · program services $5,507 · management and general $178,268 · fundraising $11,799
-
7 · Other salaries and wages
total $2,143,257 · program services $2,007,757 · management and general $126,180 · fundraising $9,320
-
8 · Pension plan contributions
total $31,018 · program services $26,608 · management and general $3,873 · fundraising $537
-
9 · Other employee benefits
total $158,378 · program services $143,805 · management and general $13,652 · fundraising $921
-
10 · Payroll taxes
total $177,374 · program services $144,655 · management and general $30,576 · fundraising $2,143
-
11c · Fees: accounting
total $28,185 · management and general $28,185
-
11f · Fees: investment management
total $175 · management and general $175
-
11g · Fees: other
total $476,354 · program services $337,022 · management and general $133,250 · fundraising $6,082
-
12 · Advertising and promotion
total $42,025 · program services $280 · management and general $41,745
-
13 · Office expenses
total $519,359 · program services $449,504 · management and general $65,193 · fundraising $4,662
-
14 · Information technology
total $26,415 · program services $6,614 · management and general $19,801
-
16 · Occupancy
total $312,249 · program services $307,433 · management and general $4,816
-
17 · Travel
total $24,712 · program services $15,565 · management and general $9,058 · fundraising $89
-
19 · Conferences, conventions and meetings
total $13,029 · program services $8,913 · management and general $4,116
-
20 · Interest
total $109,160 · program services $41,197 · management and general $67,963
-
21 · Payments to affiliates
total $63,493 · management and general $63,493
-
22 · Depreciation, depletion and amortization
total $204,992 · program services $202,741 · management and general $2,251
-
23 · Insurance
total $58,615 · program services $51,966 · management and general $6,649
-
24a · Other expenses: MISCELLANEOUS
total $1,299 · program services $472 · management and general $827
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,979,864 · end of year $320,582
-
2 · Savings and temporary cash investments
end of year $1,088,694
-
3 · Pledges and grants receivable
beginning of year $84,884 · end of year $148,534
-
4 · Accounts receivable
beginning of year $78,052 · end of year $105,750
-
8 · Inventories for sale or use
beginning of year $901 · end of year $2,455
-
9 · Prepaid expenses and deferred charges
beginning of year $144,644 · end of year $31,344
-
10a · Land, buildings and equipment: cost or other basis
$4,466,397
-
10b · Land, buildings and equipment: accumulated depreciation
$1,266,988
-
10c · Land, buildings and equipment, net
beginning of year $3,265,831 · end of year $3,199,409
-
11 · Investments: publicly traded securities
end of year $1,009,563
-
15 · Other assets
beginning of year $494,012 · end of year $872,868
-
17 · Accounts payable and accrued expenses
beginning of year $162,796 · end of year $173,932
-
19 · Deferred revenue
beginning of year $135,908 · end of year $129,555
-
23 · Secured mortgages and notes payable
beginning of year $1,146,634 · end of year $1,130,020
-
24 · Unsecured notes and loans payable
beginning of year $25,130
-
25 · Other liabilities
beginning of year $0 · end of year $195,156
-
27 · Net assets without donor restrictions
beginning of year $4,051,365 · end of year $4,607,103
-
28 · Net assets with donor restrictions
beginning of year $526,355 · end of year $543,433
Mission and programs · 2023
Mission
SEE SCHEDULE O.
Activities or mission (Part I)
TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL. THE YMCA IS A POWERFUL ASSOCIATION OF MEN, WOMEN, AND CHILDREN OF ALL AGES AND FROM ALL WALKS OF LIFE JOINED TOGETHER BY A SHARED PASSION: TO STRENGTHEN THE FOUNDATIONS OF COMMUNITY.
-
YOUTH DEVELOPMENT - THE ASSOCIATION IS COMMITTED TO NURTURING THE POTENTIAL OF EVERY CHILD AND TEEN. THE ASSOCIATION BELIEVES THAT ALL CHILDREN DESERVE THE OPPORTUNITY TO DISCOVER WHO THEY ARE AND WHAT THEY CAN ACHIEVE. THAT IS WHY THE ASSOCIATION HELPS YOUNG PEOPLE CULTIVATE THE VALUES, SKILLS, AND RELATIONSHIPS THAT LEAD TO POSITIVE BEHAVIORS, BETTER HEALTH, AND EDUCATIONAL ACHIEVEMENT.
Expenses $2,338,470 · Revenue $1,476,131
-
HEALTHY LIVING - THE ASSOCIATION IS A LEADING VOICE ON HEALTH AND WELL-BEING. THE ASSOCIATION BRINGS FAMILIES CLOSER TOGETHER, ENCOURAGES GOOD HEALTH, AND FOSTERS CONNECTIONS THROUGH FITNESS, SPORTS, FUN, AND SHARED INTERESTS. AS A RESULT, PEOPLE IN THE COMMUNITY ARE RECEIVING THE SUPPORT, GUIDANCE, AND RESOURCES THEY NEED TO ACHIEVE GREATER HEALTH IN SPIRIT, MIND, AND BODY.
Expenses $1,284,204 · Revenue $1,914,063
-
SOCIAL RESPONSIBILITY - THE ASSOCIATION BELIEVES IN GIVING BACK AND SUPPORTING ITS NEIGHBORS. THE ASSOCIATION HAS BEEN LISTENING AND RESPONDING TO ITS COMMUNITY'S MOST CRITICAL SOCIAL NEEDS. THESE PROGRAMS DELIVER TRAINING, RESOURCES, AND SUPPORT THAT EMPOWER ITS NEIGHBORS TO EFFECT CHANGE, BRIDGE GAPS, AND OVERCOME OBSTACLES.
Expenses $127,365
As filed on the 2023 return.
Listed in Part VII
-
RILEY ALLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
KELLEN LYNCH ELLIOTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
KORISSA KRAMER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
BILL KAUFFMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
TOM SEPPO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
PETE LACEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
ANNETTE MERCATANTE MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
S DOUGLAS TOUMA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
ANITA RHEA ASHFORD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
DEB JOHNSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
AMANDA HURTUBISE MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
CATHERINE WOOLMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.5
-
SCOTT CRAWFORD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
STEPHANIE LOMASNEY CPA
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1.5
-
DUNCAN SMITH
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1.5
-
JOSHUA CHAPMAN
PRESIDENT/CEO
- Total calculated
- $123,498
- From this org
- $99,828
- From related orgs
- $0
- Other
- $23,670
- Hours/week
- 45 + 5 related
-
RYAN KREGER CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 1.5
-
MICHELLE TAYLOR
COO
- Total calculated
- $72,076
- From this org
- $62,261
- From related orgs
- $0
- Other
- $9,815
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORT · MI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402439349300630
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.