Totals
- Total revenue
- $941,264
- Total expenses
- $1,081,705
- Contributions and grants received
- $533,817
- Grants paid
- $16,769
- Program service revenue
- $395,848
- Investment income
- $4,849
- Other revenue
- $6,750
- Total assets, end of year
- $1,805,628
- Total liabilities, end of year
- $460,064
- Net assets or fund balances, end of year
- $1,345,564
- Program services expenses (Part IX)
- $536,564
- Management and general expenses
- $488,311
- Fundraising expenses
- $56,830
- Program service expenses (Part III)
- $536,564
Program services were 49.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,033
-
1b · Membership dues
$103,278
-
1c · Fundraising events
$65,469
-
1f · All other contributions, gifts and grants
$364,037
-
1g · Noncash contributions included above
$31,027
-
2a · Program service revenue: PROGRAM AND ADMISSION
total $379,080 · related or exempt $379,080
-
2b · Program service revenue: EXHIBIT INCOME
total $16,768 · related or exempt $16,768
-
3 · Investment income
total $4,947 · excluded $4,947
-
6a · Gross rents
real property $22,450
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $22,450
-
6d · Net rental income or loss
total $22,450 · excluded $22,450
-
7b · Less cost or other basis and sales expenses
other assets $98
-
7c · Gain or loss
other assets -$98
-
7d · Net gain or loss
total -$98 · excluded -$98
-
8a · Fundraising events: gross income
$37,215
-
8a · Fundraising events: contributions included on line 1c
$65,469
-
8b · Fundraising events: direct expenses
$54,465
-
8c · Net income from fundraising events
total -$17,250 · excluded -$17,250
-
10a · Gross sales of inventory
$2,305
-
10b · Cost of goods sold
$755
-
10c · Net income from sales of inventory
total $1,550 · related or exempt $1,550
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $16,769 · program services $16,769
-
5 · Compensation of officers, directors and key employees
total $90,150 · program services $18,030 · management and general $36,060 · fundraising $36,060
-
7 · Other salaries and wages
total $520,704 · program services $288,250 · management and general $226,424 · fundraising $6,030
-
9 · Other employee benefits
total $15,592 · program services $8,631 · management and general $6,780 · fundraising $181
-
10 · Payroll taxes
total $88,822 · program services $49,170 · management and general $38,623 · fundraising $1,029
-
11c · Fees: accounting
total $36,679 · management and general $36,679
-
11g · Fees: other
total $41,752 · program services $8,918 · management and general $27,593 · fundraising $5,241
-
12 · Advertising and promotion
total $11,662 · program services $6,935 · management and general $4,677 · fundraising $50
-
13 · Office expenses
total $16,944 · program services $871 · management and general $16,073
-
16 · Occupancy
total $32,005 · program services $1,025 · management and general $30,945 · fundraising $35
-
17 · Travel
total $1,724 · program services $1,689 · management and general $35
-
19 · Conferences, conventions and meetings
total $165 · program services $70 · fundraising $95
-
22 · Depreciation, depletion and amortization
total $48,209 · program services $48,209
-
23 · Insurance
total $34,832 · management and general $34,832
-
24a · Other expenses: SUPPLIES
total $61,590 · program services $42,066 · management and general $18,023 · fundraising $1,501
-
24b · Other expenses: EXHIBIT COSTS
total $45,892 · program services $44,149 · management and general $173 · fundraising $1,570
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $9,965 · management and general $9,965
-
24d · Other expenses: PRINTING, POSTAGE & SHI
total $7,518 · program services $1,301 · management and general $1,429 · fundraising $4,788
-
24e · All other expenses
total $731 · program services $481 · fundraising $250
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $210,245 · end of year $421,946
-
3 · Pledges and grants receivable
beginning of year $2,150 · end of year $0
-
4 · Accounts receivable
beginning of year $5,025 · end of year $2,900
-
9 · Prepaid expenses and deferred charges
beginning of year $7,845 · end of year $10,000
-
10a · Land, buildings and equipment: cost or other basis
$2,359,898
-
10b · Land, buildings and equipment: accumulated depreciation
$989,116
-
10c · Land, buildings and equipment, net
beginning of year $1,326,738 · end of year $1,370,782
-
17 · Accounts payable and accrued expenses
beginning of year $60,998 · end of year $105,389
-
19 · Deferred revenue
beginning of year $5,000 · end of year $354,675
-
27 · Net assets without donor restrictions
beginning of year $1,476,005 · end of year $1,335,564
-
28 · Net assets with donor restrictions
beginning of year $10,000 · end of year $10,000
Mission and programs · 2024
Mission
TO IGNITE A LIFELONG LOVE FOR SCIENCE TO ENRICH MONTANA'S FUTURE.
Activities or mission (Part I)
EXPLORATIONWORKS IGNITES A LIFELONG LOVE FOR SCIENCE TO ENRICH MONTANA'S FUTURE. WITH THE FUTURE CLOSELY TIED TO STEM (SCIENCE, MATH, TECHNOLOGY AND ENGINEERING), EXPLORATION WORKS HELPS CHILDREN AS YOUNG AS 2 BEGIN PREPARING FOR STEM CAREERS (IF THEY SO CHOOSE) AND HELPS CHILDREN AND ADULTS OF ALL AGES BE COMFORTABLE WITH SCIENCE IN THEIR DAILY LIVES. OUR ENGAGING EXHIBITS, EXCEPTIONAL PROGRAMS AND ENDURING PARTNERSHIPS ARE DESIGNED TO MEET THE NEEDS OF LEWIS AND CLARK, BROADWATER AND JEFFERSON COUNTY KIDS AND FAMILIES, IN 3 EDUCATIONAL AREAS: EARLY CHILDHOOD, SCIENCE AND TECHNOLOGY AND MAKING HEALTHY LIVING CHOICES. TYPICALLY WELCOMING ABOUT 38,000 PEOPLE OF ALL AGES EACH YEAR, MORE THAN 700 YOUTH PARTICIPATE IN OUR SUMMER CAMP AND AFTER SCHOOL CLASSES. CAMP AND CLASS SCHOLARSHIPS AND FREE ADMISSION DAYS ENSURE ACCESS FOR ALL, REGARDLESS OF ECONOMIC CIRCUMSTANCE.
-
STEM (SCIENCE, TECHNOLOGY, MATH AND ENGINEERING) EXHIBITS, FIELD TRIPS, AFTER SCHOOL PROGRAMS, PRESCHOOL PROGRAMS AND SUMMER CAMPS FOR KIDS OF ALL AGES, GROUNDED IN EDUCATIONAL EXCELLENCE, TO IGNITE A LIFELONG LOVE FOR SCIENCE TO ENRICH MONTANA'S FUTURE.
Expenses $536,564 · Grants $16,769 · Revenue $397,398
As filed on the 2024 return.
Listed in Part VII
-
Adam ListonADAM LISTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Aimee HawkalukAIMEE HAWKALUK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angela MurdoANGELA MURDO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Annie HanshewANNIE HANSHEW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brett ClarkBRETT CLARK
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Dennis ManaloDENNIS MANALO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth GundersenELIZABETH GUNDERSEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Ellen FeaverELLEN FEAVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jeff DownhourJEFF DOWNHOUR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kathryn GallagherKATHRYN GALLAGHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katie SteinerKATIE STEINER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Laura ClarkLAURA CLARK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tana DearbornTANA DEARBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heather O'NeillHEATHER O'NEILL
EXECUTIVE DIRECTOR
- Total calculated
- $90,150
- From this org
- $90,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523179349300207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.