Form 990 for tax year 2022
Filed by DOUBLEDAY BABCOCK SENIOR CENTER INC.
Totals
- Total revenue
- $999,939
- Total expenses
- $1,104,008
- Contributions and grants received
- $590,419
- Grants paid
- $0
- Program service revenue
- $241,233
- Investment income
- $44,669
- Other revenue
- $123,618
- Total assets, end of year
- $4,665,132
- Total liabilities, end of year
- $40,991
- Net assets or fund balances, end of year
- $4,624,141
- Program services expenses (Part IX)
- $909,669
- Management and general expenses
- $142,125
- Fundraising expenses
- $52,214
- Program service expenses (Part III)
- $909,669
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$55,296
-
1e · Government grants (contributions)
$276,285
-
1f · All other contributions, gifts and grants
$258,838
-
2a · Program service revenue: ADULT DAY CARE
total $148,665 · related or exempt $148,665
-
2b · Program service revenue: ACTIVITIES
total $42,027 · related or exempt $42,027
-
2c · Program service revenue: MEAL & DOOR CONTRIBUTI
total $40,574 · related or exempt $40,574
-
2d · Program service revenue: MISCELLANEOUS PROGRAM
total $4,311 · related or exempt $4,311
-
2e · Program service revenue: FITNESS CENTER & EXERC
total $3,511 · related or exempt $3,511
-
2f · All other program service revenue
total $2,145 · related or exempt $2,145
-
3 · Investment income
total $44,669 · excluded $44,669
-
8a · Fundraising events: gross income
$177,515
-
8a · Fundraising events: contributions included on line 1c
$55,296
-
8b · Fundraising events: direct expenses
$53,897
-
8c · Net income from fundraising events
total $123,618 · excluded $123,618
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $93,063 · program services $77,041 · management and general $11,260 · fundraising $4,762
-
7 · Other salaries and wages
total $448,679 · program services $371,430 · management and general $54,290 · fundraising $22,959
-
8 · Pension plan contributions
total $23,777 · program services $19,022 · management and general $3,091 · fundraising $1,664
-
9 · Other employee benefits
total $36,166 · program services $28,933 · management and general $4,702 · fundraising $2,531
-
10 · Payroll taxes
total $44,555 · program services $35,644 · management and general $5,792 · fundraising $3,119
-
11c · Fees: accounting
total $17,482 · program services $17,482
-
11g · Fees: other
total $50,384 · program services $4,586 · management and general $43,040 · fundraising $2,758
-
12 · Advertising and promotion
total $1,542 · program services $1,054 · management and general $244 · fundraising $244
-
13 · Office expenses
total $17,005 · program services $7,966 · management and general $5,928 · fundraising $3,111
-
16 · Occupancy
total $48,422 · program services $43,579 · management and general $2,422 · fundraising $2,421
-
17 · Travel
total $21,732 · program services $21,732
-
19 · Conferences, conventions and meetings
total $2,400 · program services $988 · management and general $1,199 · fundraising $213
-
22 · Depreciation, depletion and amortization
total $82,728 · program services $74,456 · management and general $4,135 · fundraising $4,137
-
23 · Insurance
total $41,514 · program services $37,364 · management and general $2,074 · fundraising $2,076
-
24a · Other expenses: MEALS
total $80,400 · program services $80,400 · management and general $0 · fundraising $0
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $44,386 · program services $39,948 · management and general $2,219 · fundraising $2,219
-
24c · Other expenses: PROGRAM ACTIVITIES & SU
total $38,076 · program services $38,076 · management and general $0 · fundraising $0
-
24d · Other expenses: DAYBREAK EXPENSES
total $7,867 · program services $7,867 · management and general $0 · fundraising $0
-
24e · All other expenses
total $3,830 · program services $2,101 · management and general $1,729
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $138,911 · end of year $186,208
-
3 · Pledges and grants receivable
beginning of year $155,761 · end of year $75,592
-
4 · Accounts receivable
beginning of year $17,953 · end of year $33,480
-
9 · Prepaid expenses and deferred charges
beginning of year $5,877 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,647,992
-
10b · Land, buildings and equipment: accumulated depreciation
$1,749,849
-
10c · Land, buildings and equipment, net
beginning of year $980,871 · end of year $898,143
-
11 · Investments: publicly traded securities
beginning of year $4,570,033 · end of year $3,471,709
-
17 · Accounts payable and accrued expenses
beginning of year $23,203 · end of year $40,991
-
27 · Net assets without donor restrictions
beginning of year $5,613,002 · end of year $4,449,939
-
28 · Net assets with donor restrictions
beginning of year $233,201 · end of year $174,202
Mission and programs · 2022
Mission
THE LIFE ENRICHMENT CENTER AT OYSTER BAY PROVIDES VITAL SERVICES AND SOCIAL ACTIVITIES FOR SENIOR CITIZENS FROM OUR CATCHMENT AREA. VITAL SERVICES INCLUDE COMPREHENSIVE SOCIAL SERVICES SUPPORT, LUNCH AND TRANSPORTATION PROGRAMS. SOCIAL ACTIVITIES INCLUDE FITNESS, HEALTH AND WELLNESS PROGRAMS, AS WELL AS ENGAGING PROGRAMS FOR SOCIALIZATION.
-
PROGRAMS FOR ACTIVE SENIORSPROGRAMS AND SERVICES FOR INDIVIDUALS 55+ LIVING IN OYSTER BAY AND THE SURROUNDING VICINITY.COMPREHENSIVE SOCIAL SERVICE PROGRAMS CONGREGATE LUNCH PROGRAM TRANSPORTATION PROGRAMS MEDICAL SCREENINGS AND CONSULTATION A FULL RANGE OF WELLNESS, HEALTH AND FITNESS PROGRAMS SOCIAL ACTIVITIES & VITAL SERVICESLOCAL TRIPS AND TOURSINFORMATION AND ASSISTANCESUPPORT GROUPSMONDAY THROUGH FRIDAY FROM 8:30 AM TO 4:30 PM
Expenses $454,835 · Revenue $92,568
-
SOCIAL MODEL ADULT DAY CARE PROGRAMSOCIAL ADULT DAY CARE PROGRAM FOR INDIVIDUALS WITH MEMORY IMPAIRMENT, DEMENTIA, ALZHEIMER'S DISEASE AND OTHER AGE RELATED FRAILTIES.THERAPEUTIC RECREATION AND ACTIVITIES PROMOTING SOCIAL INTERACTIONCONGREGATE LUNCH PROGRAM TRANSPORTATION PROGRAMCOGNITIVELY STIMULATING ENVIRONMENTCAREGIVER SUPPORTMONDAY THROUGH FRIDAY FROM 9 AM TO 3 PM
Expenses $454,834 · Revenue $148,665
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Susan Peterson NeuhausSUSAN PETERSON NEUHAUS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Edward C MohlenhoffEDWARD C MOHLENHOFF
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Thomas Del SorboTHOMAS DEL SORBO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Laura K V DoughertyLAURA K V DOUGHERTY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Beth Polner AbrahamsBETH POLNER ABRAHAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joan AdomskyJOAN ADOMSKY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Pat AzmitiaPAT AZMITIA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alexander IpiotisALEXANDER IPIOTIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rosalie KoenigROSALIE KOENIG
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deborah KuppermanDEBORAH KUPPERMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Elisabeth Deans MooneyELISABETH DEANS MOONEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Elaine PalmerELAINE PALMER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Linda VanagerLINDA VANAGER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Judy PalumboJUDY PALUMBO
EXECUTIVE DIRECTOR
- Total calculated
- $108,488
- From this org
- $93,063
- From related orgs
- $0
- Other
- $15,425
- Hours/week
- 35
-
Liz DuffyLIZ DUFFY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark EisenbergMARK EISENBERG
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gerald LalondeGERALD LALONDE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia Coudert MorrisCYNTHIA COUDERT MORRIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331379349300828
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.