Totals
- Total revenue
- $1,877,098
- Total expenses
- $1,867,017
- Contributions and grants received
- $1,564,357
- Grants paid
- $0
- Program service revenue
- $284,549
- Investment income
- $29,550
- Other revenue
- -$1,358
- Total assets, end of year
- $4,998,401
- Total liabilities, end of year
- $153,189
- Net assets or fund balances, end of year
- $4,845,212
- Program services expenses (Part IX)
- $1,504,664
- Management and general expenses
- $181,200
- Fundraising expenses
- $181,153
- Program service expenses (Part III)
- $1,504,664
Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$181,761
-
1e · Government grants (contributions)
$465,274
-
1f · All other contributions, gifts and grants
$917,322
-
1g · Noncash contributions included above
$23,562
-
2a · Program service revenue: CONTRACT SERVICES
total $151,126 · related or exempt $151,126
-
2b · Program service revenue: CLASS & WORKSHOP FEES
total $122,464 · related or exempt $122,464
-
2c · Program service revenue: TICKET SALES
total $10,959 · related or exempt $10,959
-
3 · Investment income
total $29,381 · excluded $29,381
-
6a · Gross rents
real property $16,847
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $16,847
-
6d · Net rental income or loss
total $16,847 · excluded $16,847
-
7a · Gross sales of assets other than inventory
securities $74,903
-
7b · Less cost or other basis and sales expenses
securities $74,734
-
7c · Gain or loss
securities $169
-
7d · Net gain or loss
total $169 · excluded $169
-
8a · Fundraising events: gross income
$13,600
-
8a · Fundraising events: contributions included on line 1c
$181,761
-
8b · Fundraising events: direct expenses
$32,554
-
8c · Net income from fundraising events
total -$18,954 · excluded -$18,954
-
11a · Other revenue: OTHER REVENUE
total $749 · related or exempt $749
-
11e · Other revenue, total
$749
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $109,067 · program services $82,011 · management and general $10,747 · fundraising $16,309
-
7 · Other salaries and wages
total $802,235 · program services $628,955 · management and general $59,610 · fundraising $113,670
-
9 · Other employee benefits
total $87,851 · program services $43,426 · management and general $33,689 · fundraising $10,736
-
10 · Payroll taxes
total $70,178 · program services $55,839 · management and general $3,626 · fundraising $10,713
-
11c · Fees: accounting
total $20,436 · management and general $19,636 · fundraising $800
-
11f · Fees: investment management
total $5,793 · management and general $5,793
-
11g · Fees: other
total $367,340 · program services $352,269 · management and general $7,816 · fundraising $7,255
-
12 · Advertising and promotion
total $3,490 · program services $3,025 · management and general $105 · fundraising $360
-
13 · Office expenses
total $49,760 · program services $40,226 · management and general $7,315 · fundraising $2,219
-
16 · Occupancy
total $104,103 · program services $96,469 · management and general $3,676 · fundraising $3,958
-
17 · Travel
total $1,274 · program services $938 · management and general $330 · fundraising $6
-
19 · Conferences, conventions and meetings
total $31,207 · program services $19,645 · management and general $6,733 · fundraising $4,829
-
22 · Depreciation, depletion and amortization
total $61,513 · program services $58,220 · management and general $2,769 · fundraising $524
-
23 · Insurance
total $32,403 · program services $30,301 · management and general $1,442 · fundraising $660
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $50,399 · program services $40,671 · management and general $8,263 · fundraising $1,465
-
24b · Other expenses: EQUIPMENT RENTAL
total $38,450 · program services $36,775 · management and general $1,276 · fundraising $399
-
24c · Other expenses: BANK & PAYROLL FEES
total $18,546 · program services $9,369 · management and general $7,630 · fundraising $1,547
-
24d · Other expenses: PRINTING
total $12,226 · program services $6,475 · management and general $48 · fundraising $5,703
-
24e · All other expenses
total $746 · program services $50 · management and general $696
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $53,910 · end of year $57,689
-
2 · Savings and temporary cash investments
beginning of year $2,166,152 · end of year $1,118,610
-
3 · Pledges and grants receivable
beginning of year $371,420 · end of year $253,378
-
9 · Prepaid expenses and deferred charges
beginning of year $12,797 · end of year $43,605
-
10a · Land, buildings and equipment: cost or other basis
$803,007
-
10b · Land, buildings and equipment: accumulated depreciation
$620,853
-
10c · Land, buildings and equipment, net
beginning of year $166,697 · end of year $182,154
-
11 · Investments: publicly traded securities
end of year $1,017,788
-
15 · Other assets
beginning of year $2,346,405 · end of year $2,325,177
-
17 · Accounts payable and accrued expenses
beginning of year $140,101 · end of year $80,474
-
19 · Deferred revenue
beginning of year $47,373
-
25 · Other liabilities
beginning of year $93,943 · end of year $72,715
-
27 · Net assets without donor restrictions
beginning of year $4,460,258 · end of year $4,673,581
-
28 · Net assets with donor restrictions
beginning of year $375,706 · end of year $171,631
Mission and programs · 2022
Mission
THE MISSION OF ZUMIX, INC. IS TO EMPOWER YOUNG PEOPLE TO BUILD SUCCESSFUL FUTURES FOR THEMSELVES, TRANSFORMING LIVES AND COMMUNITY THROUGH MUSIC, TECHNOLOGY, AND CREATIVE EMPLOYMENT.
Activities or mission (Part I)
YOUTH AND COMMUNITY DEVELOPMENT THROUGH MUSIC AND RELATED ARTS.
-
HANDS-ON - YOUTH DEVELOPMENT PROGRAMS: HANDS-ON OFFERS GROUP AND INDIVIDUAL PROGRAMMING FOR YOUTH AGES 12-18 IN FOUR CORE AREAS: SONGWRITING AND PERFORMANCE, INSTRUMENTAL MUSIC, CREATIVE TECHNOLOGY, AND COMMUNITY RADIO. WE OFFER SPROUTS PROGRAMMING FOR YOUTH AGES 7-11 FOCUSING ON MUSIC, THEATER, AND DANCE. OUR PROGRAMS ARE DESIGNED TO FOSTER AND EVALUATE OUTCOMES IN THE AREAS OF PERSONAL DEVELOPMENT, ARTISTIC GROWTH, COMMUNITY ENGAGEMENT, AND WORK/LIFE SKILLS.
Expenses $1,180,815 · Revenue $284,549
-
COMMUNITY ARTS - YOUTH IN ACTION:COMMUNITY ARTS PROGRAMMING HAS ENABLED ZUMIX TO TAKE A LEADERSHIP ROLE IN MAKING ARTS AND CULTURE A MORE ACCESSIBLE AND VITAL PART OF LOCAL LIFE WHILE PROVIDING OUR YOUTH WITH OPPORTUNITIES TO MASTER AND APPLY THEIR TALENTS IN REAL-LIFE SETTINGS. ENGAGING IN LOCAL EVENTS PROVIDES A CONTEXT FOR OUR WORK WITH YOUNG PEOPLE, HELPING THEM CONNECT WITH LOCAL ARTISTS, ACTIVISTS, BUSINESS LEADERS, NONPROFIT AGENCIES, AND LOCAL RESIDENTS, AND TO SERVE AS ASSETS FOR THE COMMUNITY.
Expenses $323,849
As filed on the 2022 return.
Listed in Part VII
-
Richard BouchardRICHARD BOUCHARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Johnny GiraldoJOHNNY GIRALDO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jesse Edsell-VetterJESSE EDSELL-VETTER
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Erika AbbasERIKA ABBAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christian KomeckiCHRISTIAN KOMECKI
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Nikki StewartNIKKI STEWART
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Stan TreckerSTAN TRECKER
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Steven SnyderSTEVEN SNYDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Anthony HerreraANTHONY HERRERA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Gabriela PerryGABRIELA PERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christopher RolandCHRISTOPHER ROLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Maria ServellonMARIA SERVELLON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Andrew SeckerANDREW SECKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alyssa MorinALYSSA MORIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Bryan ZuluagaBRYAN ZULUAGA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Madeleine SteczynskiMADELEINE STECZYNSKI
EXECUTIVE DIRECTOR
- Total calculated
- $97,625
- From this org
- $89,945
- From related orgs
- $0
- Other
- $7,680
- Hours/week
- 40 + 0.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · OWNS LAND AND BUILDING WHICH IT RENTS TO ZUMIX, INC. · MA
Directly controlled by ZUMIXINC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312789349301586
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.