Form 990 for tax year 2023
Filed by CONSORTIUM FOR HAWAII ECOLOGICAL ENGINEERING EDUCATION.
What the amendment changed
Compared with the return it replaced , filed 27 August 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Listed under a different title
- Alison MasutaniALISON MASUTANI: PRESIDENT then PRESIDENT EF
Totals
- Total revenue
- $2,492,007
- Total expenses
- $2,369,054
- Contributions and grants received
- $2,487,194
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $30
- Other revenue
- $4,783
- Total assets, end of year
- $510,013
- Total liabilities, end of year
- $306,499
- Net assets or fund balances, end of year
- $203,514
- Program services expenses (Part IX)
- $2,207,649
- Management and general expenses
- $161,405
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,207,649
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,058,469
-
1f · All other contributions, gifts and grants
$428,725
-
3 · Investment income
total $30 · related or exempt $30
-
11a · Other revenue: OTHER REVENUE
total $4,783 · related or exempt $4,783
-
11e · Other revenue, total
$4,783
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $267,251 · program services $212,059 · management and general $55,192
-
7 · Other salaries and wages
total $1,030,989 · program services $974,252 · management and general $56,737
-
8 · Pension plan contributions
total $16,616 · program services $15,742 · management and general $874
-
9 · Other employee benefits
total $130,452 · program services $120,189 · management and general $10,263
-
10 · Payroll taxes
total $129,845 · program services $118,250 · management and general $11,595
-
11c · Fees: accounting
total $23,848 · program services $23,309 · management and general $539
-
11g · Fees: other
total $79,090 · program services $76,000 · management and general $3,090
-
12 · Advertising and promotion
total $3,625 · program services $3,394 · management and general $231
-
13 · Office expenses
total $27,330 · program services $25,925 · management and general $1,405
-
16 · Occupancy
total $198,989 · program services $198,989
-
17 · Travel
total $116,111 · program services $107,456 · management and general $8,655
-
22 · Depreciation, depletion and amortization
total $22,102 · program services $22,102
-
23 · Insurance
total $27,714 · program services $25,392 · management and general $2,322
-
24a · Other expenses: MATERIALS AND SUPPLIES
total $194,160 · program services $194,160
-
24b · Other expenses: VEHICLE EXPENSES
total $61,880 · program services $61,131 · management and general $749
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $25,345 · program services $22,215 · management and general $3,130
-
24d · Other expenses: EQUIPMENT EXPENSE
total $6,859 · program services $628 · management and general $6,231
-
24e · All other expenses
total $6,848 · program services $6,456 · management and general $392
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $326,999 · end of year $135,491
-
3 · Pledges and grants receivable
beginning of year $122,473 · end of year $157,295
-
9 · Prepaid expenses and deferred charges
beginning of year $12,413 · end of year $19,217
-
10a · Land, buildings and equipment: cost or other basis
$132,740
-
10b · Land, buildings and equipment: accumulated depreciation
$38,918
-
10c · Land, buildings and equipment, net
beginning of year $46,538 · end of year $93,822
-
15 · Other assets
beginning of year $12,929 · end of year $104,188
-
17 · Accounts payable and accrued expenses
beginning of year $102,541 · end of year $155,003
-
25 · Other liabilities
beginning of year $338,250 · end of year $151,496
-
27 · Net assets without donor restrictions
beginning of year $80,561 · end of year $203,514
Mission and programs · 2023
Mission
TO DESIGN, DEVELOP, PLAN AND CARRY OUT EDUCATIONAL PROGRAMS, PRIMARILY FOR HAWAII SCHOOL CHILDREN AND ESPECIALLY FOR THOSE OF NATIVE HAWAIIAN DESCENT.
-
THE GOAL OF THE KU AALII PROJECT IS TO INSPIRE STUDENTS FROM NATIVE HAWAIIAN COMMUNITIES TO ACHIEVE SOCIO-ECONOMIC AND ACADEMIC SUCCESS BY BUILDING RESILIENCE THROUGH CULTURE-BASED TRAUMA-INFORMED CARE (TIC) EDUCATION AND THE EXPERIENCE OF HAWAIIAN CULTURAL VALUES AND PRACTICES WITH HANDS-ON LEARNING DURING CLASS, AFTER SCHOOL HOURS, AND OVER INTERSESSION AND SUMMER BREAKS.
Expenses $844,243
-
THE MAHOPE O KE KULA KE A'O MAU ANA (A CONTINUATION OF LEARNING AFTER SCHOOL) PROGRAM INSPIRES NATIVE HAWAIIAN STUDENTS AND THEIR FACILITATORS TO ACHIEVE ACADEMIC SUCCESS IN MATH AND SCIENCE THROUGH THE EXPERIENCE OF HAWAIIAN CULTURAL VALUES AND PRACTICES WITH HANDS-ON LEARNING THROUGHOUT THE SCHOOL YEAR, INTERSESSION, AND SUMMER BREAKS.
Expenses $793,186
-
THE MALA KUPONO PROJECT WILL IMPLEMENT SCHOOL/COMMUNITY GARDENS THAT WILL PROVIDE K-12 STUDENTS WITH FRESH FOOD AND A LEARNING PLATFORM FOR STEM, AGRICULTURE/SUSTAINABILITY, CULTURE, AND HEALTHY EATING. THIS PROJECT AIMS TO INCREASE STUDENTS' ACADEMIC SUCCESS AND MEET THEIR IMMEDIATE BASIC HEALTH NEEDS, WHILE ALSO RE-ENERGIZING INTEREST IN AGRICULTURE/SUSTAINABILITY AND ITS IMPORTANT ROLE IN THE LIVES OF THE HAWAIIAN COMMUNITY.
Expenses $212,277
-
THE MALA KUPONO PROJECT WILL IMPLEMENT SCHOOL/COMMUNITY GARDENS THAT WILL PROVIDE K-12 STUDENTS WITH FRESH FOOD AND A LEARNING PLATFORM FOR STEM, AGRICULTURE/SUSTAINABILITY, CULTURE, AND HEALTHY EATING. THIS PROJECT AIMS TO INCREASE STUDENTS' ACADEMIC SUCCESS AND MEET THEIR IMMEDIATE BASIC HEALTH NEEDS, WHILE ALSO RE-ENERGIZING INTEREST IN AGRICULTURE/SUSTAINABILITY AND ITS IMPORTANT ROLE IN THE LIVES OF THE HAWAIIAN COMMUNITY.
Expenses $357,943
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jan DillJAN DILL
INT. CHAIR,
- Total calculated
- $96,757
- From this org
- $96,757
- From related orgs
- $0
- Other
- $0
- Hours/week
- 19
-
Alison MasutaniALISON MASUTANI
PRESIDENT EF
- Total calculated
- $101,295
- From this org
- $95,838
- From related orgs
- $0
- Other
- $5,457
- Hours/week
- 27.5
-
Kaipo PerezKAIPO PEREZ
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Craig TakamineCRAIG TAKAMINE
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Davelyn Noelani KalipiDAVELYN NOELANI KALIPI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
William Richards JrWILLIAM RICHARDS JR
DIRECTOR SIN
- Total calculated
- $0
- Hours/week
- 4
-
Laura DangLAURA DANG
VP OF ADMINI
- Total calculated
- $29,701
- From this org
- $29,701
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
-
Stephanie NishimuraSTEPHANIE NISHIMURA
CFO
- Total calculated
- $44,954
- From this org
- $44,954
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PARTNERS IN DEVELOPMENT FOUNDATION
501 · EDUCATION · HI
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412749349301376
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.