Totals
- Total revenue
- $770,813
- Total expenses
- $713,612
- Contributions and grants received
- $746,482
- Grants paid
- $598,684
- Program service revenue
- $0
- Investment income
- $24,331
- Other revenue
- $0
- Total assets, end of year
- $1,806,494
- Total liabilities, end of year
- $463,131
- Net assets or fund balances, end of year
- $1,343,363
- Program services expenses (Part IX)
- $598,684
- Management and general expenses
- $40,882
- Fundraising expenses
- $74,046
- Program service expenses (Part III)
- $598,684
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$746,482
-
3 · Investment income
total $24,331 · excluded $24,331
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $598,684 · program services $598,684
-
5 · Compensation of officers, directors and key employees
total $59,687 · management and general $14,922 · fundraising $44,765
-
10 · Payroll taxes
total $5,084 · management and general $1,271 · fundraising $3,813
-
11b · Fees: legal
total $9,820 · management and general $4,910 · fundraising $4,910
-
12 · Advertising and promotion
total $4,003 · fundraising $4,003
-
13 · Office expenses
total $982 · management and general $491 · fundraising $491
-
16 · Occupancy
total $9,660 · management and general $3,525 · fundraising $6,135
-
17 · Travel
total $2,205 · fundraising $2,205
-
23 · Insurance
total $2,208 · management and general $552 · fundraising $1,656
-
24a · Other expenses: Payments to United Way
total $12,558 · management and general $12,558
-
24b · Other expenses: Supplies
total $4,852 · management and general $2,597 · fundraising $2,255
-
24c · Other expenses: Promotional Materials
total $3,613 · fundraising $3,613
-
24d · Other expenses: License and Registratio
total $200 · fundraising $200
-
24e · All other expenses
total $56 · management and general $56
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $575,350 · end of year $955,815
-
2 · Savings and temporary cash investments
beginning of year $307,493
-
3 · Pledges and grants receivable
beginning of year $103,501 · end of year $97,323
-
9 · Prepaid expenses and deferred charges
beginning of year $8,264 · end of year $4,571
-
15 · Other assets
beginning of year $677,066 · end of year $748,785
-
17 · Accounts payable and accrued expenses
beginning of year $205 · end of year $0
-
18 · Grants payable
beginning of year $442,500 · end of year $450,000
-
25 · Other liabilities
beginning of year $12,194 · end of year $13,131
-
27 · Net assets without donor restrictions
beginning of year $1,214,994 · end of year $1,341,764
-
28 · Net assets with donor restrictions
beginning of year $1,781 · end of year $1,599
Mission and programs · 2023
Mission
To operate the annual United Fund Campaign, soliciting pledges from individuals, industry, and other organizations in Warren County. The funds are received and distributed to twenty community based nonprofit organizations in furtherance of community service programs.
-
Raised money to supply grants to twenty participating agencies and community programs.
Expenses $598,684 · Grants $598,684
As filed on the 2023 return.
Listed in Part VII
-
Michael Barrett
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tina Dell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dr R Keith Price
Vice-President
- Total calculated
- $0
- Hours/week
- 1
-
Lincoln Sokolski
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lindsey Kramer
Director
- Total calculated
- $0
- Hours/week
- 1
-
Shawn Walker
Director
- Total calculated
- $0
- Hours/week
- 1
-
Denise Whipp
President
- Total calculated
- $0
- Hours/week
- 2
-
Lisa To
Vice-President
- Total calculated
- $0
- Hours/week
- 1
-
Mike DelPrince
Director
- Total calculated
- $0
- Hours/week
- 1
-
Vance Lauffenburger
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Marisa Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Beth Pellegrino
Director
- Total calculated
- $0
- Hours/week
- 1
-
Michelle Betts
President
- Total calculated
- $0
- Hours/week
- 1
-
Annie Sharp
Director
- Total calculated
- $0
- Hours/week
- 1
-
Emily Bennett
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kristy Kulka-Leichtenberger
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ashley McBride
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kristi Bogart
Director
- Total calculated
- $0
- Hours/week
- 1
-
Andy Hanks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lacey Hanson
Executive Director
- Total calculated
- $59,687
- From this org
- $57,948
- From related orgs
- $0
- Other
- $1,739
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$77,475
For furtherance of community service programs
-
$64,200
For furtherance of community service programs
-
$62,600
For furtherance of community service programs
-
Jefferson DeFrees Family Center
$59,700
For furtherance of community service programs
-
Family Services of Warren County
$49,300
For furtherance of community service programs
-
$43,175
For furtherance of community service programs
-
$39,600
For furtherance of community service programs
-
American Red Cross- Warren Chapter
$31,431
For furtherance of community service programs
-
$29,500
For furtherance of community service programs
-
$21,031
For furtherance of community service programs
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520459349301667
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.