Totals
- Total revenue
- $5,021,218
- Total expenses
- $8,102,826
- Contributions and grants received
- $0
- Grants paid
- $7,422,976
- Program service revenue
- $0
- Investment income
- $2,641,284
- Other revenue
- $2,379,934
- Total assets, end of year
- $129,454,566
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $129,454,566
- Program services expenses (Part IX)
- $7,538,955
- Management and general expenses
- $563,871
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,538,955
Program services were 93.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
3 · Investment income
total $1,850,384 · excluded $1,850,384
-
7a · Gross sales of assets other than inventory
securities $40,303,931
-
7b · Less cost or other basis and sales expenses
securities $39,513,031
-
7c · Gain or loss
securities $790,900
-
7d · Net gain or loss
total $790,900 · unrelated business $1,052 · excluded $789,848
-
11a · Other revenue: ALTERNATIVE INVESTMENTS
total $2,370,685 · unrelated business $575 · excluded $2,370,110
-
11d · All other revenue
total $9,249 · excluded $9,249
-
11e · Other revenue, total
$2,379,934
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,422,976 · program services $7,422,976
-
5 · Compensation of officers, directors and key employees
total $110,000 · program services $55,000 · management and general $55,000
-
11b · Fees: legal
total $93,295 · program services $46,648 · management and general $46,647
-
11c · Fees: accounting
total $17,000 · program services $8,500 · management and general $8,500
-
11f · Fees: investment management
total $449,747 · management and general $449,747
-
13 · Office expenses
total $710 · program services $710
-
19 · Conferences, conventions and meetings
total $632 · program services $316 · management and general $316
-
23 · Insurance
total $6,609 · program services $3,305 · management and general $3,304
-
24a · Other expenses: REGISTRATION FEES
total $1,500 · program services $1,500
-
24b · Other expenses: US TREASURY UBTI TAX
total $357 · management and general $357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $24,069 · end of year $29,407
-
2 · Savings and temporary cash investments
beginning of year $966,442 · end of year $2,176,758
-
4 · Accounts receivable
end of year $832
-
9 · Prepaid expenses and deferred charges
beginning of year $4,790 · end of year $4,790
-
11 · Investments: publicly traded securities
beginning of year $86,224,227 · end of year $80,631,116
-
15 · Other assets
beginning of year $47,598,253 · end of year $46,611,663
-
29 · Capital stock, trust principal or current funds
beginning of year $6,332,751 · end of year $6,332,751
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $224,122,250 · end of year $224,913,150
-
31 · Retained earnings, endowment or other funds
beginning of year -$95,637,220 · end of year -$101,791,335
Mission and programs · 2023
Mission
ACTING AS A SUPPORTING ORGANIZATION BY PROVIDING FINANCIAL SUPPORT TO THE THREE PUBLIC CHARITIES LISTED IN PART III BELOW.
Activities or mission (Part I)
ACTING AS SUPPORTING ORG. TO SUPPORT THREE PUBLIC CHARITIES LISTED IN PART III BELOW.
-
PROVIDE FINANCIAL SUPPORT TO THE WILLIAM H. MINER AGRICULTURAL RESEARCH INSTITUTE, CHAZY, NY
Expenses $6,778,462 · Grants $6,778,462
-
PROVIDE FINANCIAL SUPPORT TO CHAZY CENTRAL RURAL SCHOOL, CHAZY, NY
Expenses $394,514 · Grants $394,514
-
PROVIDE FINANCIAL SUPPORT TO CHAMPLAIN VALLEY PHYSICIANS HOSPITAL MEDICAL CENTER, PLATTSBURGH, NY
Expenses $250,000 · Grants $250,000
-
PROGRAM SERVICES EXPENSES
Expenses $115,979
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Richard J GrantRICHARD J GRANT
TRUSTEE
- Total calculated
- $379,125
- From this org
- $40,000
- From related orgs
- $299,182
- Other
- $39,943
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- $40,000 + $289,390 related
- Bonus
- $0 + $9,792 related
- Other
- $0
- Deferred
- $0 + $37,019 related
- Nontaxable benefits
- $0 + $2,924 related
- Filer's total
- $40,000 + $339,125 related
-
Paul A SvobodaPAUL A SVOBODA
TRUSTEE
- Total calculated
- $40,000
- From this org
- $40,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Kirk E BeattieKIRK E BEATTIE
FINANCE OFFICER
- Total calculated
- $234,655
- From this org
- $30,000
- From related orgs
- $175,754
- Other
- $28,901
- Hours/week
- 7 + 40 related
Schedule J breakdown matched by us
- Base
- $30,000 + $168,754 related
- Bonus
- $0 + $7,000 related
- Other
- $0
- Deferred
- $0 + $26,565 related
- Nontaxable benefits
- $0 + $2,336 related
- Filer's total
- $30,000 + $204,655 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
GENERAL SUPPORT
-
CHAZY CENTRAL RURAL SCHOOL
$394,514
GENERAL SUPPORT
-
$250,000
HOSPITAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
THE WILLIAM H MINER AGRICULTURAL RESEARCH INSTITUTE
501(C)(3) · OPERATION OF EDUCATIONAL AND RESEARCH INSTITUTION · NY
-
CHAZY CENTRAL RURAL SCHOOL
OPERATION OF SCHOOL · NY
-
CHAMPLAIN VALLEY PHYSICIANS HOSPITAL MEDICAL CENTER
501(C)(3) · OPERATION OF HOSPITAL · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422639349301032
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.