Skip to content
Nonprofiteer
← WOODFORD COUNTY HEARTLINE ASSOCIATION INCORPORATED

Form 990 for tax year 2022

Filed by WOODFORD COUNTY HEARTLINE ASSOCIATION INCORPORATED.

Totals

Total revenue
$464,159
Total expenses
$282,377
Contributions and grants received
$429,253
Grants paid
$0
Program service revenue
$0
Investment income
-$9,514
Other revenue
$44,420
Total assets, end of year
$927,991
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$927,991
Program services expenses (Part IX)
$204,635
Management and general expenses
$39,395
Fundraising expenses
$38,347
Program service expenses (Part III)
$204,635

Program services were 72.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,093

  • 1f · All other contributions, gifts and grants

    $426,160

  • 1g · Noncash contributions included above

    $34,617

  • 3 · Investment income

    total $5,515 · excluded $5,515

  • 7a · Gross sales of assets other than inventory

    other assets $6,000

  • 7b · Less cost or other basis and sales expenses

    other assets $21,029

  • 7c · Gain or loss

    other assets -$15,029

  • 7d · Net gain or loss

    total -$15,029 · related or exempt -$15,029

  • 8a · Fundraising events: gross income

    $53,556

  • 8b · Fundraising events: direct expenses

    $15,199

  • 8c · Net income from fundraising events

    total $38,357 · excluded $38,357

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $6,063 · related or exempt $6,063

  • 11e · Other revenue, total

    $6,063

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $46,902 · program services $32,832 · management and general $9,380 · fundraising $4,690

  • 7 · Other salaries and wages

    total $87,339 · program services $60,718 · management and general $10,658 · fundraising $15,963

  • 9 · Other employee benefits

    total $22,499 · program services $13,925 · management and general $2,994 · fundraising $5,580

  • 10 · Payroll taxes

    total $9,818 · program services $6,833 · management and general $1,405 · fundraising $1,580

  • 11c · Fees: accounting

    total $4,314 · management and general $4,314

  • 12 · Advertising and promotion

    total $412 · program services $288 · management and general $124

  • 13 · Office expenses

    total $3,891 · program services $404 · management and general $2,464 · fundraising $1,023

  • 16 · Occupancy

    total $26,670 · program services $18,734 · management and general $3,371 · fundraising $4,565

  • 17 · Travel

    total $1,568 · program services $940 · management and general $314 · fundraising $314

  • 22 · Depreciation, depletion and amortization

    total $9,247 · program services $3,144 · management and general $2,959 · fundraising $3,144

  • 23 · Insurance

    total $9,919 · program services $7,439 · management and general $992 · fundraising $1,488

  • 24a · Other expenses: SHELTER, FOOD, PROGRAMS

    total $37,692 · program services $37,692

  • 24b · Other expenses: BENEVOLENT PROGRAM EXPE

    total $13,171 · program services $13,171

  • 24c · Other expenses: HEARTLINE PROGRAM EXPEN

    total $6,837 · program services $6,837

  • 24d · Other expenses: MISCELLANEOUS EXPENSE

    total $2,098 · program services $1,678 · management and general $420

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $415,004 · end of year $595,493

  • 2 · Savings and temporary cash investments

    beginning of year $10,536 · end of year $10,639

  • 10a · Land, buildings and equipment: cost or other basis

    $322,112

  • 10b · Land, buildings and equipment: accumulated depreciation

    $211,495

  • 10c · Land, buildings and equipment, net

    beginning of year $128,973 · end of year $110,617

  • 11 · Investments: publicly traded securities

    beginning of year $132,652 · end of year $211,242

  • 15 · Other assets

    beginning of year $73,166

  • 27 · Net assets without donor restrictions

    beginning of year $687,165 · end of year $830,655

  • 28 · Net assets with donor restrictions

    beginning of year $73,166 · end of year $97,336

Mission and programs · 2022

Mission

TO PROVIDE EMERGENCY SHELTER FOR WOMEN AND THEIR CHILDREN; FINANCIAL AID AND EDUCATION; COMMUNITY AND RESOURCE REFERRALS; AND BASIC ESSENTIALS TO RESIDENTS OF WOODFORD COUNTY WHO FIND THEMSELVES HOMELESS, VICTIMS OF DOMESTIC VIOLENCE, OR IN ANY OTHER CRISIS SITUATION.

  • TO PROVIDE EMERGENCY SHELTER FOR WOMEN AND THEIR CHILDREN; FINANCIAL AID AND EDUCATION; COMMUNITY AND RESOURCE REFERRALS; AND BASIC ESSENTIALS TO RESIDENTS OF WOODFORD COUNTY WHO FIND THEMSELVES HOMELESS, VICTIMS OF DOMESTIC VIOLENCE, OR IN ANY OTHER CRISIS SITUATION.

    Expenses $204,635

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Brandi Gerber

    EXECUTIVE DIRECTOR

    Total calculated
    $54,747
    From this org
    $46,902
    From related orgs
    $0
    Other
    $7,845
    Hours/week
    40

  • Matt Sauder

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2

  • Judy Musselman

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2

  • Linda Keys

    TREASURER

    Total calculated
    $0
    Hours/week
    2

  • Kelli Rittenhouse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Dr Junius Rodriguez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Tom Swanson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Dale Wyss

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Kate Wilson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Cheri Boles

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Gina Greene

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Kristen Kopinski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
28 April 2023
IRS schema version
2022v5.0
Source object
202301189349300600

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.