Form 990 for tax year 2024
Filed by WASHAKIE MUSEUM.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2024 , filed 15 May 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Contributions and grants received
- $481,036 changed to $483,007
- Other revenue
- $99,787 changed to $97,816
Listed only on the earlier return
- MARIAN BENDER
Listed under a different title
- BARBARA BERRYMAN: COLLECTIONS then BOARD MEMBER
Totals
- Total revenue
- $600,877
- Total expenses
- $914,965
- Contributions and grants received
- $481,036
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $20,054
- Other revenue
- $99,787
- Total assets, end of year
- $8,570,784
- Total liabilities, end of year
- $99,986
- Net assets or fund balances, end of year
- $8,470,798
- Program services expenses (Part IX)
- $791,591
- Management and general expenses
- $90,439
- Fundraising expenses
- $32,935
- Program service expenses (Part III)
- $791,591
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$41,300
-
1e · Government grants (contributions)
$67,038
-
1f · All other contributions, gifts and grants
$372,698
-
3 · Investment income
total $20,054 · related or exempt $20,054
-
8a · Fundraising events: gross income
$40,862
-
8c · Net income from fundraising events
total $40,862
-
10a · Gross sales of inventory
$73,129
-
10b · Cost of goods sold
$32,315
-
10c · Net income from sales of inventory
total $40,814 · related or exempt $40,814
-
11a · Other revenue: ADMISSION TO EVENTS
total $14,498 · related or exempt $14,498
-
11b · Other revenue: OTHER
total $3,613 · related or exempt $3,613
-
11e · Other revenue, total
$18,111
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $301,635 · program services $208,490 · management and general $67,777 · fundraising $25,368
-
9 · Other employee benefits
total $50,914 · program services $35,192 · management and general $11,440 · fundraising $4,282
-
10 · Payroll taxes
total $26,004 · program services $17,974 · management and general $5,843 · fundraising $2,187
-
11c · Fees: accounting
total $28,480 · program services $28,480
-
12 · Advertising and promotion
total $6,225 · program services $1,761 · management and general $4,326 · fundraising $138
-
13 · Office expenses
total $3,022 · program services $3,022
-
16 · Occupancy
total $7,600 · program services $7,600
-
17 · Travel
total $3,256 · program services $3,256
-
19 · Conferences, conventions and meetings
total $1,008 · program services $1,008
-
22 · Depreciation, depletion and amortization
total $248,664 · program services $248,664
-
23 · Insurance
total $29,872 · program services $29,451 · management and general $421
-
24a · Other expenses: PROGRAM EXPENSE
total $41,990 · program services $41,990
-
24b · Other expenses: UTILITIES
total $36,172 · program services $36,172
-
24c · Other expenses: CONTRACT SERVICES
total $32,866 · program services $31,880 · management and general $329 · fundraising $657
-
24d · Other expenses: REPAIRS AND MAINT
total $30,282 · program services $29,676 · management and general $303 · fundraising $303
-
24e · All other expenses
total $66,975 · program services $66,975
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $128,640 · end of year $56,152
-
2 · Savings and temporary cash investments
beginning of year $34,898 · end of year $71,346
-
4 · Accounts receivable
end of year $761
-
8 · Inventories for sale or use
beginning of year $21,067 · end of year $23,037
-
9 · Prepaid expenses and deferred charges
beginning of year $15,820 · end of year $25,383
-
10a · Land, buildings and equipment: cost or other basis
$11,157,705
-
10b · Land, buildings and equipment: accumulated depreciation
$3,303,605
-
10c · Land, buildings and equipment, net
beginning of year $8,102,764 · end of year $7,854,100
-
11 · Investments: publicly traded securities
beginning of year $475,451 · end of year $540,005
-
17 · Accounts payable and accrued expenses
beginning of year $30,369 · end of year $60,822
-
19 · Deferred revenue
beginning of year $4,187 · end of year $39,164
-
27 · Net assets without donor restrictions
beginning of year $307,075 · end of year $282,452
-
28 · Net assets with donor restrictions
beginning of year $8,437,009 · end of year $8,188,346
Mission and programs · 2024
Mission
THE WASHAKIE MUSEUM IS A COMMUNITY ARTS AND CULTURAL CENTER AND HISTORY MUSEUM FOR THE PRESERVATION, EDUCATION, CULTURAL ENRICHMENT, AND DEVELOPMENT OF THE BIG HORN BASIN IN WYOMING
-
PROVIDE MUSEUM PROGRAMS AND ACTIVITIES FOR THE PUBLIC
Expenses $542,927
-
DEPRECIATION
Expenses $248,664
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LESLIE BASSE
VICE PRESIDE
- Total calculated
- $0
-
MARIAN BENDER
DIRECTOR
- Total calculated
- $0
-
JANET BENSON
TREASURER
- Total calculated
- $0
-
BARBARA BERRYMAN
COLLECTIONS
- Total calculated
- $0
-
CHARLES CAUFFMAN
BOARD MEMBER
- Total calculated
- $0
-
RICK DORN
BOARD MEMBER
- Total calculated
- $0
-
LAURA MCDONALD
BOARD MEMBER
- Total calculated
- $0
-
JIM NELSON
BOARD MEMBER
- Total calculated
- $0
-
STEVE RADABAUGH
SECRETARY
- Total calculated
- $0
-
KENT RICHINS
BOARD MEMBER
- Total calculated
- $0
-
MARGARET SHAW
PRESIDENT
- Total calculated
- $0
-
GEORGE SHEAFF
BOARD MEMBER
- Total calculated
- $0
-
CHUCK SMITH
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 8 May 2025
- IRS schema version
- 2024v5.0
- Source object
- 202501349349309175
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.