Skip to content
Nonprofiteer
← EARLY LEARNING COALITION OF OKALOOSA AND WALTON COUNTIES INC

Form 990 for tax year 2023

Filed by EARLY LEARNING COALITION OF OKALOOSA AND WALTON COUNTIES INC.

Totals

Total revenue
$20,128,738
Total expenses
$19,828,944
Contributions and grants received
$20,096,903
Grants paid
$1,107,875
Program service revenue
$0
Investment income
$337
Other revenue
$31,498
Total assets, end of year
$2,841,997
Total liabilities, end of year
$2,355,630
Net assets or fund balances, end of year
$486,367
Program services expenses (Part IX)
$19,051,414
Management and general expenses
$777,530
Fundraising expenses
$0
Program service expenses (Part III)
$19,051,414

Program services were 96.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $19,989,807

  • 1f · All other contributions, gifts and grants

    $107,096

  • 1g · Noncash contributions included above

    $2,975

  • 3 · Investment income

    total $337 · excluded $337

  • 11a · Other revenue: OTHER MISCELLANEOUS REVENUE

    total $23,326 · related or exempt $23,326

  • 11b · Other revenue: TEENAGE PARENT PROGRAM

    total $8,172 · related or exempt $8,172

  • 11e · Other revenue, total

    $31,498

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $1,107,875 · program services $1,107,875

  • 5 · Compensation of officers, directors and key employees

    total $306,712 · program services $116,533 · management and general $190,179

  • 7 · Other salaries and wages

    total $674,186 · program services $543,919 · management and general $130,267

  • 8 · Pension plan contributions

    total $18,425 · program services $12,406 · management and general $6,019

  • 9 · Other employee benefits

    total $139,867 · program services $94,174 · management and general $45,693

  • 10 · Payroll taxes

    total $69,182 · program services $46,581 · management and general $22,601

  • 11b · Fees: legal

    total $7,913 · program services $6,858 · management and general $1,055

  • 11c · Fees: accounting

    total $18,050 · program services $15,644 · management and general $2,406

  • 11g · Fees: other

    total $201,754 · program services $174,860 · management and general $26,894

  • 13 · Office expenses

    total $87,625 · program services $74,495 · management and general $13,130

  • 14 · Information technology

    total $53,589 · program services $32,067 · management and general $21,522

  • 16 · Occupancy

    total $184,759 · program services $103,320 · management and general $81,439

  • 17 · Travel

    total $32,252 · program services $22,655 · management and general $9,597

  • 22 · Depreciation, depletion and amortization

    total $16,688 · management and general $16,688

  • 23 · Insurance

    total $28,204 · program services $6,504 · management and general $21,700

  • 24a · Other expenses: DIRECT SER- CHILD CARE

    total $12,850,046 · program services $12,850,046

  • 24b · Other expenses: QUALITY

    total $1,987,138 · program services $1,868,806 · management and general $118,332

  • 24c · Other expenses: DIRECT SER- PROV GRANTS

    total $1,945,914 · program services $1,930,301 · management and general $15,613

  • 24d · Other expenses: DUES

    total $44,180 · program services $23,220 · management and general $20,960

  • 24e · All other expenses

    total $54,585 · program services $21,150 · management and general $33,435

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,109,680 · end of year $1,874,442

  • 2 · Savings and temporary cash investments

    end of year $53,001

  • 4 · Accounts receivable

    beginning of year $92,098 · end of year $272,223

  • 9 · Prepaid expenses and deferred charges

    beginning of year $53,215 · end of year $67,020

  • 10a · Land, buildings and equipment: cost or other basis

    $57,250

  • 10b · Land, buildings and equipment: accumulated depreciation

    $53,278

  • 10c · Land, buildings and equipment, net

    beginning of year $7,264 · end of year $3,972

  • 14 · Intangible assets

    end of year $331,704

  • 15 · Other assets

    beginning of year $376,639 · end of year $239,635

  • 17 · Accounts payable and accrued expenses

    beginning of year $976,473 · end of year $2,019,746

  • 19 · Deferred revenue

    beginning of year $34,314 · end of year $39,790

  • 25 · Other liabilities

    beginning of year $441,536 · end of year $296,094

  • 27 · Net assets without donor restrictions

    beginning of year $183,982 · end of year $483,776

  • 28 · Net assets with donor restrictions

    beginning of year $2,591 · end of year $2,591

Mission and programs · 2023

Mission

TO SUPPORT THE SUCCESS OF EVERY CHILD AND THEIR FAMILY THROUGH QUALITY EARLY EDUCATION AND CARE.

  • DIRECT CHILD CARE- FUNDS PROVIDED TO AT-RISK AND/OR LOW-INCOME FAMILIES FOR CHILD CARE PROVIDERS. ALSO, ORGANIZATION PAYS 100% FOR VOLUNTARY PRE- KINDERGARTEN FOR ALL 4-YEAR OLDS WHO LIVE IN THE STATE OF FLORIDA.

    Expenses $16,055,735 · Grants $1,107,875

  • NON-DIRECT CHILD CARE- FUNDS PROVIDED TO AT-RISK AND/LOW-INCOME FAMILIES FOR SUPPORT FOR CHILD CARE SERVICES SUCH AS ELIGIBILTY DETERMINATION, TRAINING FOR PROVIDERS, AND RESOURCE AND REFERRAL SERVICES.

    Expenses $566,856

  • QUALITY INITIATIVE- FUNDS PROVIDED TO AT-RISK AND LOW/INCOME FAMILIES DESIGNED TO ENHANCE EXPERIENCES FOR CHILDREN, STAFF, AND OTHER EARLY CHILDHOOD PROFESSIONALS.

    Expenses $2,428,823

As filed on the 2023 return.

Listed in Part VII

  • Dana Hodges

    CHIEF EXEC.

    Total calculated
    $100,240
    From this org
    $100,240
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Sondra Moffit

    CHIEF FIN, O

    Total calculated
    $83,235
    From this org
    $83,235
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Amy Minkewicz

    PROGRAM OFFI

    Total calculated
    $99,858
    From this org
    $99,858
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Elizabeth Brant

    CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • Don Edwards

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • Shea Boykin

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Tawanda Brown

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Amanda Colwell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kathy Curry

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ray Sansom

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Angela Strumeyer

    PROGRAM OFFI

    Total calculated
    $23,379
    From this org
    $23,379
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kristen Murdy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Scot B Copeland

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Pam Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Melissa Sidoti

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Michele Burns

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Gillis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Caroline Fitzgerald

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Amanda Negron

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Mary King

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
13 February 2025
IRS schema version
2023v6.0
Source object
202530449349300813

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.