Totals
- Total revenue
- $26,246,510
- Total expenses
- $24,627,581
- Contributions and grants received
- $7,651,801
- Grants paid
- $0
- Program service revenue
- $18,386,486
- Investment income
- $107,370
- Other revenue
- $100,853
- Total assets, end of year
- $19,816,970
- Total liabilities, end of year
- $8,128,963
- Net assets or fund balances, end of year
- $11,688,007
- Program services expenses (Part IX)
- $16,062,444
- Management and general expenses
- $2,430,375
- Fundraising expenses
- $6,134,762
- Program service expenses (Part III)
- $16,062,444
Program services were 65.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$7,651,801
-
2a · Program service revenue: HOSPICE CARE
total $17,060,540 · related or exempt $17,060,540
-
2b · Program service revenue: INPATIENT CARE CENTER
total $1,325,946 · related or exempt $1,325,946
-
3 · Investment income
total $107,370 · excluded $107,370
-
8a · Fundraising events: gross income
$243,908
-
8b · Fundraising events: direct expenses
$143,055
-
8c · Net income from fundraising events
total $100,853 · excluded $100,853
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $10,909,188 · program services $9,088,639 · management and general $1,576,222 · fundraising $244,327
-
9 · Other employee benefits
total $1,341,937 · program services $1,057,999 · management and general $252,569 · fundraising $31,369
-
10 · Payroll taxes
total $770,664 · program services $639,233 · management and general $113,792 · fundraising $17,639
-
11a · Fees: management
total $216,719 · program services $23,648 · management and general $20,953 · fundraising $172,118
-
11b · Fees: legal
total $49,944 · management and general $49,944
-
11c · Fees: accounting
total $31,058 · program services $31,058
-
11g · Fees: other
total $3,491,626 · program services $3,458,200 · management and general $33,426
-
12 · Advertising and promotion
total $57,611 · program services $35 · management and general $16,606 · fundraising $40,970
-
13 · Office expenses
total $386,237 · program services $233,178 · management and general $50,948 · fundraising $102,111
-
16 · Occupancy
total $1,074,616 · program services $916,032 · management and general $137,254 · fundraising $21,330
-
17 · Travel
total $21,066 · program services $12,078 · management and general $5,460 · fundraising $3,528
-
19 · Conferences, conventions and meetings
total $127,459 · program services $63,997 · management and general $56,726 · fundraising $6,736
-
20 · Interest
total $1,943 · program services $1,457 · management and general $486
-
22 · Depreciation, depletion and amortization
total $344,522 · program services $269,388 · management and general $70,105 · fundraising $5,029
-
23 · Insurance
total $219,090 · program services $182,528 · management and general $31,655 · fundraising $4,907
-
24a · Other expenses: THRIFT SHOP EXPENSES
total $5,482,492 · fundraising $5,482,492
-
24b · Other expenses: HUMAN RESOURCES
total $98,480 · program services $82,045 · management and general $14,229 · fundraising $2,206
-
24c · Other expenses: VOLUNTEER
total $2,929 · program services $2,929
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,805,076 · end of year $1,570,523
-
2 · Savings and temporary cash investments
beginning of year $4,060,595 · end of year $5,924,937
-
3 · Pledges and grants receivable
beginning of year $280 · end of year $200
-
4 · Accounts receivable
beginning of year $1,442,627 · end of year $1,701,210
-
9 · Prepaid expenses and deferred charges
beginning of year $398,322 · end of year $681,132
-
10a · Land, buildings and equipment: cost or other basis
$4,690,277
-
10b · Land, buildings and equipment: accumulated depreciation
$2,566,233
-
10c · Land, buildings and equipment, net
beginning of year $1,543,419 · end of year $2,124,044
-
11 · Investments: publicly traded securities
beginning of year $3,139,217 · end of year $2,820,296
-
15 · Other assets
beginning of year $0 · end of year $4,994,628
-
17 · Accounts payable and accrued expenses
beginning of year $1,847,849 · end of year $2,659,058
-
23 · Secured mortgages and notes payable
beginning of year $74,316 · end of year $469,817
-
25 · Other liabilities
beginning of year $0 · end of year $5,000,088
-
27 · Net assets without donor restrictions
beginning of year $10,317,137 · end of year $11,497,406
-
28 · Net assets with donor restrictions
beginning of year $150,234 · end of year $190,601
Mission and programs · 2022
Mission
BRIGHTENING LIFE'S JOURNEY WITH QUALITY AND COMPASSIONATE CARE FOR ALL WHOM WE ARE PRIVILEGED TO SERVE.
Activities or mission (Part I)
BRIGHTENING LIFE'S JOURNEY WITH QUALITY AND COMPASSIONATE CARE FOR ALL WHO WE ARE PRIVILEGED TO SERVE.
-
BLUE RIDGE HOSPICE, INC. BEGAN OPERATIONS IN NOVEMBER, 1979, THROUGH THE VISION AND DETERMINATION OF TWO INDIVIDUALS. BLUE RIDE HOSPICE, INC. IS A MEDICARE AND MEDICAID-CERTIFIED NOT-FOR-PROFIT 501(C)(3) ORGANIZATION PROVIDING PHYSICAL, EMOTIONAL, SOCIAL AND SPIRITUAL CARE FOR THE TERMINALLY ILL AND THEIR FAMILIES. BLUE RIDGE HOSPICE, INC. HAS ALSO EARNED THE JOINT COMMISSION'S GOLD SEAL OF APPROVAL. AT ITS INCEPTION, BLUE RIDGE HOSPICE SERVED ONLY A FEW PATIENTS EACH DAY IN THE WINCHESTER AREA. TODAY, BLUE RIDGE HOSPICE SERVES OVER 1,600 PATIENTS A YEAR IN THE CITY OF WINCHESTER AND THE SURROUNDING COUNTIES OFFERING A VARIETY OF CARE PROGRAMS, INCLUDING BUT NOT LIMITED TO, MUSIC THERAPY, BEREAVEMENT, AND CHAPLAIN SERVICES. THROUGHOUT THE YEARS AND ITS GROWTH, BLUE RIDGE HOSPICE INC.'S MISSION HAS REMAINED CONSTANT. BLUE RIDGE HOSPICE, INC. STRIVES TO MAKE QUALITY END-OF-LIFE CARE AVAILABLE TO INDIVIDUALS AND FAMILIES FACING SERIOUS ILLNESS AND TO SUPPORT ANYONE IN OUR COMMUNITY AFFECTED BY DEATH, DYING, AND LOSS. BLUE RIDGE HOSPICE, INC. IS REGARDED AS AN INTEGRAL PART OF THE HEALTH SERVICES SYSTEM IN THE NORTHERN SHENANDOAH VALLEY AND SURROUNDING AREA. BLUE RIDGE HOSPICE INC.'S CURRENT SERVICE AREAS INCLUDE THE CITY OF WINCHESTER AND THE COUNTIES OF FREDERICK, CLARKE, WARREN, SHENANDOAH, PAGE, FAUQUIER, AND LOUDOUN. SERVICES PROVIDED BY BLUE RIDGE HOSPICE, INC. ARE UNDER PROFESSIONAL MEDICAL SUPERVISION AND PROVIDED TO ALLOW THE DYING PERSON TO LIVE AS PAIN-FREE AND COMFORTABLE AS POSSIBLE. SUCH SERVICES INCLUDE PHYSICIAN CARE, NURSING CARE, SOCIAL WORK, CERTIFIED NURSING ASSISTANTS, SPIRITUAL SUPPORT, BEREAVEMENT COUNSELING, MUSIC THERAPY AND VOLUNTEER ASSISTANCE. MORE THAN 150 VOLUNTEERS OFFER GENEROUS CONTRIBUTIONS OF TIME, TALENT AND COMPASSION TO BLUE RIDGE HOSPICE PATIENTS AND FAMILIES. FURTHERMORE, BLUE RIDGE HOSPICE SERVES ITS PATIENTS REGARDLESS OF THEIR ABILITY TO PAY FOR THE HOSPICE SERVICES. IN 2022, BLUE RIDGE HOSPICE PROVIDED OVER $108,400 IN CHARITY CARE TO INDIVIDUALS WITHOUT INSURANCE OR THE FINANCIAL MEANS TO PAY FOR THEIR CARE. THE COST OF THIS CARE, AS WELL AS THE COST OF PROVIDING UNREIMBURSED SERVICES, SUCH AS MUSIC THERAPY, CHAPLAIN, AND BEREAVEMENT SERVICES, IS SUPPLEMENTED BY BLUE RIDGE HOSPICE INC.'S OPERATION OF VARIOUS THRIFT SHOPS. THESE THRIFT SHOPS PROMOTE THE HOSPICE MISSION AND AWARENESS AS WELL AS SUPPORT THE SERVICES PROVIDED TO PATIENTS AND FAMILIES THAT ARE WELL BEYOND MEDICARE AND OTHER INSURANCE REIMBURSEMENT. THE EXPENSES ASSOCIATED WITH THE OPERATION OF THE THRIFT SHOPS ARE INCLUDED IN BLUE RIDGE HOSPICE INC.'S FUNDRAISING EXPENSES.
Expenses $16,062,444 · Revenue $18,386,486
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LYNNE SAYLES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL DELMERICO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GEORGE CALEY
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
HELEN ZEBARTH
EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
LEONARD YANG MD
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
GREELEY MYERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD KENNEDY
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
MARSHA BARLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
JOHN MARINO MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN POTTER MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM HOUCK MD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
MICHAEL WILKERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER COELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AHNNA LISE JENNINGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHERYL HAMILTON-FRIED
CEO AND PRESIDENT
- Total calculated
- $271,417
- From this org
- $264,265
- From related orgs
- $0
- Other
- $7,152
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $264,265
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $7,152
- Filer's total
- $271,417
-
CHERYL S RINGER
CFO
- Total calculated
- $230,754
- From this org
- $205,487
- From related orgs
- $0
- Other
- $25,267
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $205,487
- Bonus
- $0
- Other
- $0
- Deferred
- $3,829
- Nontaxable benefits
- $21,438
- Filer's total
- $230,754
-
BRENDAN M FLYNN
CHIEF MEDICAL OFFICER
- Total calculated
- $331,177
- From this org
- $290,184
- From related orgs
- $0
- Other
- $40,993
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $290,184
- Bonus
- $0
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $20,493
- Filer's total
- $331,177
-
JULIE A LANDRIO
PHYSICIAN
- Total calculated
- $269,911
- From this org
- $225,836
- From related orgs
- $0
- Other
- $44,075
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $225,836
- Bonus
- $0
- Other
- $0
- Deferred
- $27,000
- Nontaxable benefits
- $17,075
- Filer's total
- $269,911
-
JENNIFER T MARTIN
CHIEF NURSING OFFICER
- Total calculated
- $159,040
- From this org
- $148,359
- From related orgs
- $0
- Other
- $10,681
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,359
- Bonus
- $0
- Other
- $0
- Deferred
- $2,600
- Nontaxable benefits
- $8,081
- Filer's total
- $159,040
-
ELLEN HICKS
CHIEF HUMAN RESOURCES
- Total calculated
- $144,914
- From this org
- $140,966
- From related orgs
- $0
- Other
- $3,948
- Hours/week
- 40
-
JASON PARSONS
CHIEF BUSINESS DEV OFFICER
- Total calculated
- $137,133
- From this org
- $129,985
- From related orgs
- $0
- Other
- $7,148
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301779349300950
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.