Form 990 for tax year 2022
Filed by COUNCIL ON AGING OF CENTRAL OREGON.
Totals
- Total revenue
- $4,116,728
- Total expenses
- $4,107,837
- Contributions and grants received
- $4,029,247
- Grants paid
- $0
- Program service revenue
- $82,509
- Investment income
- $4,972
- Other revenue
- $0
- Total assets, end of year
- $5,501,564
- Total liabilities, end of year
- $1,037,075
- Net assets or fund balances, end of year
- $4,464,489
- Program services expenses (Part IX)
- $3,758,266
- Management and general expenses
- $349,571
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,758,266
Program services were 91.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,230
-
1e · Government grants (contributions)
$3,481,360
-
1f · All other contributions, gifts and grants
$546,657
-
1g · Noncash contributions included above
$1,288
-
2a · Program service revenue: ELDERLY SERVICES PROG
total $61,650 · related or exempt $61,650
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $20,859 · related or exempt $20,859
-
3 · Investment income
total $4,972 · excluded $4,972
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $87,083 · program services $80,987 · management and general $6,096
-
7 · Other salaries and wages
total $1,542,516 · program services $1,434,540 · management and general $107,976
-
8 · Pension plan contributions
total $61,166 · program services $56,885 · management and general $4,281
-
9 · Other employee benefits
total $197,376 · program services $183,560 · management and general $13,816
-
10 · Payroll taxes
total $126,476 · program services $117,623 · management and general $8,853
-
12 · Advertising and promotion
total $131,286 · program services $106,342 · management and general $24,944
-
13 · Office expenses
total $165,551 · program services $124,163 · management and general $41,388
-
14 · Information technology
total $23,782 · program services $9,513 · management and general $14,269
-
16 · Occupancy
total $216,733 · program services $201,562 · management and general $15,171
-
17 · Travel
total $16,555 · program services $15,396 · management and general $1,159
-
19 · Conferences, conventions and meetings
total $11,232 · program services $10,446 · management and general $786
-
20 · Interest
total $25,511 · program services $23,725 · management and general $1,786
-
22 · Depreciation, depletion and amortization
total $87,604 · program services $81,472 · management and general $6,132
-
23 · Insurance
total $44,223 · program services $17,689 · management and general $26,534
-
24a · Other expenses: OUTSIDE SERVICES
total $722,458 · program services $722,458
-
24b · Other expenses: FOOD AND OTHER SUPPLIES
total $396,023 · program services $396,023
-
24c · Other expenses: PROFESSIONAL FEES
total $134,996 · program services $89,097 · management and general $45,899
-
24d · Other expenses: VOLUNTEER MILEAGE
total $53,305 · program services $53,305
-
24e · All other expenses
total $63,961 · program services $33,480 · management and general $30,481
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,578,489 · end of year $118,869
-
2 · Savings and temporary cash investments
beginning of year $201,597 · end of year $535,765
-
3 · Pledges and grants receivable
beginning of year $605,547 · end of year $529,093
-
9 · Prepaid expenses and deferred charges
beginning of year $27,776 · end of year $10,000
-
10a · Land, buildings and equipment: cost or other basis
$4,108,734
-
10b · Land, buildings and equipment: accumulated depreciation
$283,547
-
10c · Land, buildings and equipment, net
beginning of year $2,861,233 · end of year $3,825,187
-
12 · Investments: other securities
beginning of year $120,617 · end of year $127,648
-
15 · Other assets
beginning of year $0 · end of year $355,002
-
17 · Accounts payable and accrued expenses
beginning of year $451,543 · end of year $231,599
-
19 · Deferred revenue
beginning of year $19,117 · end of year $7,100
-
23 · Secured mortgages and notes payable
beginning of year $476,814 · end of year $443,374
-
25 · Other liabilities
beginning of year $0 · end of year $355,002
-
27 · Net assets without donor restrictions
beginning of year $2,840,494 · end of year $3,695,381
-
28 · Net assets with donor restrictions
beginning of year $1,607,291 · end of year $769,108
Mission and programs · 2022
Mission
RESPONSIBLE FOR ADMINISTERING FEDERAL, STATE AND LOCAL GRANTS DESIGNED TO MEET THE HEALTH AND WELFARE NEEDS OF THE ELDERLY IN DESCHUTES, JEFFERSON, AND CROOK COUNTIES OF CENTRAL OREGON.
-
IN HOME SERVICE AND OTHER FUNDS: PROVIDE HOME CARE AND OTHER SERVICES TO OLDER ADULTS.
Expenses $932,672 · Revenue $20,859
-
SUPPORTIVE SERVICES AND SENIOR CENTERS: SENIOR ADVOCACY, TRANSPORTATION, OUTREACH, CASE MANAGEMENT, INFORMATION AND REFERRAL, HOME REPAIR, LEGAL SERVICES, TRAINING AND OTHER PROGRAMS.
Expenses $1,150,299
-
NUTRITION FUNDS: OPERATE SENIOR MEAL SITES AND HOME DELIVERED MEAL PROGRAM.
Expenses $1,675,295 · Revenue $61,650
As filed on the 2022 return.
Listed in Part VII
-
Susan RotellaSUSAN ROTELLA
EXECUTIVE DIRECTOR
- Total calculated
- $87,083
- From this org
- $87,083
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cassie RegimbalCASSIE REGIMBAL
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Louis CapozziLOUIS CAPOZZI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Jennifer NeahringJENNIFER NEAHRING
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Wendy Miki GlausWENDY MIKI GLAUS
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Emily SalmonEMILY SALMON
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Ray MiaoRAY MIAO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Sharlene WillsSHARLENE WILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Peter LekkiPETER LEKKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Michael HensleyMICHAEL HENSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Chris PiperCHRIS PIPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Jean StevensJEAN STEVENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401279349303665
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.