Skip to content
Nonprofiteer
← COLES-MOULTRIE ELECTRIC COOPERATIVE

Form 990 for tax year 2024

Filed by COLES-MOULTRIE ELECTRIC COOPERATIVE.

Totals

Total revenue
$32,711,912
Total expenses
$29,392,670
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$31,426,080
Investment income
$125,983
Other revenue
$1,159,849
Total assets, end of year
$66,086,021
Total liabilities, end of year
$21,832,936
Net assets or fund balances, end of year
$44,253,085
Program services expenses (Part IX)
$29,392,670
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$29,392,670

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: ELECTRIC REVENUE

    total $31,148,083 · related or exempt $31,148,083

  • 2b · Program service revenue: OTHER MISC REVENUE

    total $277,997 · related or exempt $277,997

  • 3 · Investment income

    total $31,683 · excluded $31,683

  • 7a · Gross sales of assets other than inventory

    other assets $94,300

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $94,300

  • 7d · Net gain or loss

    total $94,300 · excluded $94,300

  • 11a · Other revenue: PATRONAGE REVENUE

    total $1,162,760 · excluded $1,162,760

  • 11b · Other revenue: 990-T INCOME(EXPENSE)

    total -$2,911 · unrelated business -$2,911

  • 11e · Other revenue, total

    $1,159,849

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $336,351 · program services $336,351

  • 7 · Other salaries and wages

    total $1,893,393 · program services $1,893,393

  • 20 · Interest

    total $788,476 · program services $788,476

  • 22 · Depreciation, depletion and amortization

    total $2,190,355 · program services $2,190,355

  • 24a · Other expenses: PURCHASED POWER

    total $19,087,458 · program services $19,087,458

  • 24b · Other expenses: MAINTENANCE

    total $2,930,475 · program services $2,930,475

  • 24c · Other expenses: OPERATIONS

    total $1,441,916 · program services $1,441,916

  • 24d · Other expenses: CONSUMER ACCOUNTING & S

    total $593,213 · program services $593,213

  • 24e · All other expenses

    total $131,033 · program services $131,033

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,342,995 · end of year $1,252,612

  • 4 · Accounts receivable

    beginning of year $4,546,324 · end of year $4,091,590

  • 7 · Other notes and loans receivable

    beginning of year $392,547 · end of year $125,111

  • 8 · Inventories for sale or use

    beginning of year $313,657 · end of year $314,566

  • 9 · Prepaid expenses and deferred charges

    beginning of year $138,598 · end of year $237,153

  • 10a · Land, buildings and equipment: cost or other basis

    $72,046,732

  • 10b · Land, buildings and equipment: accumulated depreciation

    $29,458,298

  • 10c · Land, buildings and equipment, net

    beginning of year $42,134,477 · end of year $42,588,434

  • 13 · Investments: program-related

    beginning of year $16,249,940 · end of year $17,476,555

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,064,857 · end of year $2,824,687

  • 19 · Deferred revenue

    beginning of year $160,730 · end of year $461,181

  • 23 · Secured mortgages and notes payable

    beginning of year $16,268,409 · end of year $14,818,574

  • 25 · Other liabilities

    beginning of year $3,802,069 · end of year $3,728,494

  • 29 · Capital stock, trust principal or current funds

    beginning of year $3,018,962 · end of year $3,018,962

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $38,803,511 · end of year $41,234,123

Mission and programs · 2024

Mission

PROVIDE RELIABLE ELECTRIC POWER & RELATED SERVICES TO OUR MEMBERS AT THE MOST AFFORDABLE COST.

  • DISTRIBUTION OF ELECTRICITY TO RURAL MEMBERS

    Expenses $29,392,670 · Revenue $31,426,080

As filed on the 2024 return.

Listed in Part VII

  • Kent Metzger

    CHAIRMAN

    Total calculated
    $4,800
    From this org
    $4,800
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.92
  • Thomas Sherman

    VICE CHAIRMAN

    Total calculated
    $4,125
    From this org
    $4,125
    From related orgs
    $0
    Other
    $0
    Hours/week
    2.03
  • Andrew Fearn

    SECRETARY

    Total calculated
    $2,600
    From this org
    $2,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    1.24
  • Michael Love

    TREASURER

    Total calculated
    $2,405
    From this org
    $2,405
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.61
  • Billy Voyles

    DIRECTOR

    Total calculated
    $2,220
    From this org
    $2,220
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.38
  • Colt Roderick

    DIRECTOR

    Total calculated
    $1,665
    From this org
    $1,665
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.63
  • Jeffery Hudson

    DIRECTOR

    Total calculated
    $2,775
    From this org
    $2,775
    From related orgs
    $0
    Other
    $0
    Hours/week
    1.11
  • Amy Borntrager

    PRESIDENT/CEO

    Total calculated
    $315,760
    From this org
    $248,776
    From related orgs
    $0
    Other
    $66,984
    Hours/week
    55.44

    Schedule J breakdown matched by us

    Base
    $248,776
    Bonus
    $0
    Other
    $0
    Deferred
    $62,066
    Nontaxable benefits
    $4,918
    Filer's total
    $315,760
  • Mitchell Stanciu

    LINE FOREMAN

    Total calculated
    $200,309
    From this org
    $167,479
    From related orgs
    $0
    Other
    $32,830
    Hours/week
    49.94

    Schedule J breakdown matched by us

    Base
    $167,479
    Bonus
    $0
    Other
    $0
    Deferred
    $29,547
    Nontaxable benefits
    $3,283
    Filer's total
    $200,309
  • Koty West

    JOURNEYMAN LINEMAN

    Total calculated
    $191,677
    From this org
    $161,810
    From related orgs
    $0
    Other
    $29,867
    Hours/week
    50.35

    Schedule J breakdown matched by us

    Base
    $161,810
    Bonus
    $0
    Other
    $0
    Deferred
    $27,436
    Nontaxable benefits
    $2,431
    Filer's total
    $191,677
  • James Wallace

    DIRECTOR OF OPERATIONS & ENGINEERING

    Total calculated
    $214,611
    From this org
    $153,683
    From related orgs
    $0
    Other
    $60,928
    Hours/week
    41.54

    Schedule J breakdown matched by us

    Base
    $153,683
    Bonus
    $0
    Other
    $0
    Deferred
    $56,375
    Nontaxable benefits
    $4,553
    Filer's total
    $214,611
  • Grant Cooper

    JOURNEYMAN LINEMAN

    Total calculated
    $183,664
    From this org
    $153,168
    From related orgs
    $0
    Other
    $30,496
    Hours/week
    49.03

    Schedule J breakdown matched by us

    Base
    $153,168
    Bonus
    $0
    Other
    $0
    Deferred
    $27,426
    Nontaxable benefits
    $3,070
    Filer's total
    $183,664
  • Marcus McDowell

    AREA SERVICEMAN

    Total calculated
    $183,361
    From this org
    $151,144
    From related orgs
    $0
    Other
    $32,217
    Hours/week
    47.22

    Schedule J breakdown matched by us

    Base
    $151,144
    Bonus
    $0
    Other
    $0
    Deferred
    $29,169
    Nontaxable benefits
    $3,048
    Filer's total
    $183,361

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
4 November 2025
IRS schema version
2024v5.2
Source object
202533089349302968

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.