Form 990 for tax year 2024
Filed by BOYS AND GIRLS CLUBS OF EDINBURG RIO GRANDE VALLEY INC.
Totals
- Total revenue
- $1,745,611
- Total expenses
- $2,074,380
- Contributions and grants received
- $1,373,139
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $117
- Other revenue
- $372,355
- Total assets, end of year
- $8,179,694
- Total liabilities, end of year
- $2,022,829
- Net assets or fund balances, end of year
- $6,156,865
- Program services expenses (Part IX)
- $1,276,158
- Management and general expenses
- $779,026
- Fundraising expenses
- $19,196
- Program service expenses (Part III)
- $1,276,158
Program services were 61.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$2,073
-
1d · Related organizations
$400,000
-
1e · Government grants (contributions)
$562,567
-
1f · All other contributions, gifts and grants
$408,499
-
3 · Investment income
total $117 · excluded $117
-
8a · Fundraising events: gross income
$291,185
-
8b · Fundraising events: direct expenses
$62,920
-
8c · Net income from fundraising events
total $228,265 · excluded $228,265
-
11a · Other revenue: IDEA REIMBURSEMENT
total $128,454 · excluded $128,454
-
11b · Other revenue: CONCESSION SALES
total $7,759 · excluded $7,759
-
11c · Other revenue: RENTAL CENTERS
total $6,150 · excluded $6,150
-
11d · All other revenue
total $1,727 · excluded $1,727
-
11e · Other revenue, total
$144,090
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $103,435 · management and general $103,435
-
7 · Other salaries and wages
total $855,347 · program services $855,347
-
8 · Pension plan contributions
total $147,710 · program services $41,264 · management and general $106,446
-
10 · Payroll taxes
total $74,199 · program services $66,286 · management and general $7,913
-
11c · Fees: accounting
total $2,500 · management and general $2,500
-
12 · Advertising and promotion
total $2,598 · management and general $2,598
-
13 · Office expenses
total $14,107 · program services $13,255 · management and general $852
-
19 · Conferences, conventions and meetings
total $45,384 · program services $15,263 · management and general $30,121
-
22 · Depreciation, depletion and amortization
total $109,776 · management and general $109,776
-
23 · Insurance
total $154,159 · management and general $154,159
-
24a · Other expenses: RECREATION AND EDUCATIO
total $147,266 · program services $147,266
-
24b · Other expenses: OFFICE MAINTENANCE
total $129,615 · management and general $129,615
-
24c · Other expenses: MEALS
total $126,327 · program services $126,327
-
24d · Other expenses: MEMBERSHIP DUES
total $38,365 · management and general $38,365
-
24e · All other expenses
total $123,592 · program services $11,150 · management and general $93,246 · fundraising $19,196
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $391,151 · end of year $1,117,046
-
2 · Savings and temporary cash investments
beginning of year $10,000
-
3 · Pledges and grants receivable
beginning of year $60,393 · end of year $60,393
-
10a · Land, buildings and equipment: cost or other basis
$5,715,876
-
10b · Land, buildings and equipment: accumulated depreciation
$1,499,563
-
10c · Land, buildings and equipment, net
beginning of year $4,326,088 · end of year $4,216,313
-
11 · Investments: publicly traded securities
beginning of year $2,784,622 · end of year $2,784,622
-
15 · Other assets
beginning of year $160 · end of year $1,320
-
17 · Accounts payable and accrued expenses
beginning of year $1,086,780 · end of year $2,022,829
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $6,485,634 · end of year $6,156,865
Mission and programs · 2024
Mission
TO PROVIDE OPPORTUNITY TO ALL YOUTH IN A POSITIVE CARING ENVIRONMENT TO ENABLE THEM TO BECOME PRODUCTIVE, RESPONSIBLE, INFLUENTIAL CITIZENS.
-
THE BOYS AND GIRLS CLUB PROVIDES CORE PROGRAMS BASED ON PHYSICAL, EMOTIONAL, CULTURAL AND SOCIAL NEEDS AND INTERESTS OF GIRLS AND BOYS TO DEVELOP THE QUALITIES TO BECOME RESPONSIBLE CITIZENS AND LEADERS. THE BOYS AND GIRLS CLUB OF EDINBURG RIO GRANDE VALLEY HAS ACTIVELY SOUGHT TO ENRICH THE LIVES OF GIRLS AND BOYS TYPICALLY UNDERSERVED BY OTHER YOUTH AGENCIES. ALL PROGRAMS ARE STRUCTURED AROUND A SET OF CORE BELIEFS, WHICH ARE: PROVIDING CLUB MEMBERS WITH A SAFE PLACE TO LEARN; ONGOING RELATIONSHIPS WITH CARING, ADULT PROFESSIONALS; LIFE ENHANCING PROGRAMS AND CHARACTER DEVELOPMENT EXPERIENCES; HOPE AND OPPORTUNITY.
Expenses $1,276,158
As filed on the 2024 return.
Listed in Part VII
-
AMANDA ESQUIVEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
JASON AGUILAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
ALVARO QUINTANILLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
KARINA CERDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
RON GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
EDUARDO VILLANUEVA
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
DANIELA AGUILAR
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
JUAN DELGADO
SAFETY CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
ROBERTO LOPEZ
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
SIXTO GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
JOE QUIROGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
GEORGE CARDENAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
LETTY GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
DAISY H MARTINEZ
CEO
- Total calculated
- $103,435
- From this org
- $103,435
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CITY GOVERNMENT · TX
Provenance
- Return type
- form_990
- Tax year
- 2024
- IRS schema version
- 2024v5.5
- Source object
- 202612309349301831
The source document this was parsed from is served over the API, which is where bulk and document access live.