Skip to content
Nonprofiteer
← 418 PROJECT

Form 990 for tax year 2024

Filed by 418 PROJECT.

Totals

Total revenue
$1,682,948
Total expenses
$698,204
Contributions and grants received
$1,542,726
Grants paid
$148,550
Program service revenue
$128,484
Investment income
$5,757
Other revenue
$5,981
Total assets, end of year
$2,271,333
Total liabilities, end of year
$10,025
Net assets or fund balances, end of year
$2,261,308
Program services expenses (Part IX)
$504,837
Management and general expenses
$149,706
Fundraising expenses
$43,661
Program service expenses (Part III)
$504,837

Program services were 72.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,542,726

  • 2a · Program service revenue: REHEARSAL SPACE

    total $72,083 · related or exempt $72,083

  • 2b · Program service revenue: TICKET SALES

    total $42,741 · related or exempt $42,741

  • 2c · Program service revenue: FISCAL SPONSORSHIP FEE

    total $10,272 · related or exempt $10,272

  • 2d · Program service revenue: EQUIPMENT RENTAL

    total $3,388 · related or exempt $3,388

  • 3 · Investment income

    total $5,757 · excluded $5,757

  • 10a · Gross sales of inventory

    $9,413

  • 10b · Cost of goods sold

    $3,732

  • 10c · Net income from sales of inventory

    total $5,681 · related or exempt $5,681

  • 11a · Other revenue: OTHER INCOME

    total $300 · related or exempt $300

  • 11e · Other revenue, total

    $300

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $126,550 · program services $126,550

  • 2 · Grants to domestic individuals

    total $22,000 · program services $22,000

  • 5 · Compensation of officers, directors and key employees

    total $102,342 · program services $31,228 · management and general $40,636 · fundraising $30,478

  • 7 · Other salaries and wages

    total $134,955 · program services $68,901 · management and general $66,054

  • 9 · Other employee benefits

    total $3,000 · program services $2,300 · management and general $400 · fundraising $300

  • 10 · Payroll taxes

    total $20,642 · program services $8,672 · management and general $9,310 · fundraising $2,660

  • 11b · Fees: legal

    total $1,513 · management and general $1,513

  • 11c · Fees: accounting

    total $8,750 · management and general $8,750

  • 11e · Fees: professional fundraising services

    total $6,383 · fundraising $6,383

  • 11g · Fees: other

    total $48,928 · program services $47,646 · management and general $1,108 · fundraising $174

  • 12 · Advertising and promotion

    total $14,627 · program services $14,627

  • 13 · Office expenses

    total $3,205 · program services $664 · management and general $2,431 · fundraising $110

  • 16 · Occupancy

    total $82,154 · program services $73,939 · management and general $8,215

  • 19 · Conferences, conventions and meetings

    total $3,561 · program services $2,231 · management and general $1,209 · fundraising $121

  • 22 · Depreciation, depletion and amortization

    total $7,608 · program services $6,847 · management and general $761

  • 23 · Insurance

    total $13,303 · program services $8,142 · management and general $4,529 · fundraising $632

  • 24a · Other expenses: PROGRAM EXPENSES

    total $84,081 · program services $84,081

  • 24b · Other expenses: DUES, SUBSCRIPTIONS, FE

    total $11,974 · program services $5,987 · management and general $4,790 · fundraising $1,197

  • 24c · Other expenses: FUNDRAISING EXPENSES

    total $1,606 · fundraising $1,606

  • 24d · Other expenses: ADMISSIONS TAX

    total $1,022 · program services $1,022

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $530,423 · end of year $79,752

  • 2 · Savings and temporary cash investments

    beginning of year $72,993 · end of year $73,020

  • 9 · Prepaid expenses and deferred charges

    beginning of year $111,727 · end of year $111,727

  • 10a · Land, buildings and equipment: cost or other basis

    $45,554

  • 10b · Land, buildings and equipment: accumulated depreciation

    $27,214

  • 10c · Land, buildings and equipment, net

    beginning of year $25,948 · end of year $18,340

  • 15 · Other assets

    beginning of year $538,543 · end of year $1,988,494

  • 17 · Accounts payable and accrued expenses

    end of year $7,127

  • 25 · Other liabilities

    beginning of year $3,070 · end of year $2,898

  • 27 · Net assets without donor restrictions

    beginning of year $1,276,564 · end of year $2,261,202

  • 28 · Net assets with donor restrictions

    end of year $106

Mission and programs · 2024

Mission

SUPPORTING EMERGING ARTISTS AND COMMUNITIES TO CREATE A WORLD WITH MORE BELONGING

Activities or mission (Part I)

SUPPORT FOR LOCAL AND REGIONAL ARTISTS AND THEIR PROJECTS

  • OUR FISCAL SPONSORSHIP PROGRAM CREATED OVER $200,000 IN FINANCIAL PROJECT PRODUCED 12 ORIGINAL EVENINGS OF THEATER, PROVIDING ARTISTIC DEVELOPMENT AND PAYING A CREATIVE TEAM OF 8 WORKING ARTISTS. WE PAID OVER 130 EMERGING ARTISTS, FUELING THE HEART OF THE SANTA CRUZ ARTS SCENE. WE KEPT THE ARTS ACCESSIBLE BY OFFERING A MULTITUDE OF FREE/BY DONATION PROGRAMMING, THUS REMOVING BARRIERS TO PARTICIPATION. WE UPGRADED OUR SPACES, IMPROVING OUR THEATER LIGHTS, SOUND SYSTEMS TO IMPROVE THE QUALITY OF OUR PRODUCTIONS.

    Expenses $504,837 · Grants $148,550 · Revenue $134,465

As filed on the 2024 return.

Listed in Part VII

  • Sonja Brunner

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Janine Baltar

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Ann-Marie Yap

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Taj Leahy

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Abby Pistoni

    MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Gregory Speed

    MEMBER

    Total calculated
    $750
    From this org
    $750
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Stan Grindstaff

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tom Michael

    MEMBER

    Total calculated
    $0
    Hours/week
    10
  • Laura Bishop

    EXECUTIVE DIRECTOR

    Total calculated
    $102,592
    From this org
    $101,592
    From related orgs
    $0
    Other
    $1,000
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • RAICES Y CARINO

    $82,072

    FISCAL SPONSOR ORGANIZATION

  • TOBERA PROJECT

    $17,721

    FISCAL SPONSOR ORGANIZATION

  • EVERYONE'S MUSIC SCHOOL

    $10,006

    FISCAL SPONSOR ORGANIZATION

  • LIMINAL SPACE COLLECTIVE

    $5,078

    FISCAL SPONSOR ORGANIZATION

Provenance

Return type
form_990
Tax year
2024
Filed
15 May 2025
IRS schema version
2024v5.1
Source object
202521359349317867

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.