Totals
- Total revenue
- $750,916
- Total expenses
- $1,317,377
- Contributions and grants received
- $618,419
- Grants paid
- $636,718
- Program service revenue
- $168,789
- Investment income
- -$13,102
- Other revenue
- -$23,190
- Total assets, end of year
- $368,910
- Total liabilities, end of year
- $7,564
- Net assets or fund balances, end of year
- $361,346
- Program services expenses (Part IX)
- $1,152,803
- Management and general expenses
- $114,190
- Fundraising expenses
- $50,384
- Program service expenses (Part III)
- $1,152,803
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$50,089
-
1f · All other contributions, gifts and grants
$568,330
-
2a · Program service revenue: SERVICES RENDERED
total $101,306 · related or exempt $101,306
-
2b · Program service revenue: PROGRAM FEES
total $67,483 · related or exempt $67,483
-
3 · Investment income
total $16,783 · excluded $16,783
-
7b · Less cost or other basis and sales expenses
securities $29,885
-
7c · Gain or loss
securities -$29,885
-
7d · Net gain or loss
total -$29,885 · related or exempt -$29,885
-
8a · Fundraising events: gross income
$4,421
-
8a · Fundraising events: contributions included on line 1c
$50,089
-
8b · Fundraising events: direct expenses
$27,832
-
8c · Net income from fundraising events
total -$23,411 · excluded -$23,411
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $221 · excluded $221
-
11e · Other revenue, total
$221
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $636,718 · program services $636,718
-
7 · Other salaries and wages
total $338,549 · program services $239,817 · management and general $69,644 · fundraising $29,088
-
9 · Other employee benefits
total $5,907 · program services $3,647 · management and general $1,147 · fundraising $1,113
-
10 · Payroll taxes
total $25,899 · program services $18,346 · management and general $5,328 · fundraising $2,225
-
11c · Fees: accounting
total $6,123 · management and general $6,123
-
11f · Fees: investment management
total $3,475 · management and general $3,475
-
11g · Fees: other
total $3,846 · program services $3,846
-
13 · Office expenses
total $8,465 · program services $4,487 · management and general $3,902 · fundraising $76
-
14 · Information technology
total $5,377 · program services $3,226 · management and general $1,613 · fundraising $538
-
16 · Occupancy
total $42,378 · program services $26,962 · management and general $9,827 · fundraising $5,589
-
17 · Travel
total $17,254 · program services $11,357 · management and general $5,897
-
19 · Conferences, conventions and meetings
total $41,951 · program services $39,233 · management and general $1,359 · fundraising $1,359
-
23 · Insurance
total $2,615 · program services $1,307 · management and general $1,308
-
24a · Other expenses: PROGRAM EXPENSES
total $140,114 · program services $140,114
-
24b · Other expenses: ALUMNI ASSOCIATION
total $10,421 · program services $1,042 · management and general $1,042 · fundraising $8,337
-
24c · Other expenses: BETHANY ASSOCIATION
total $8,820 · program services $7,938 · fundraising $882
-
24d · Other expenses: MISCELLANEOUS
total $8,185 · program services $5,248 · management and general $2,937
-
24e · All other expenses
total $11,280 · program services $9,515 · management and general $588 · fundraising $1,177
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $171,434 · end of year $46,683
-
4 · Accounts receivable
beginning of year $912
-
9 · Prepaid expenses and deferred charges
beginning of year $10,199 · end of year $10,789
-
11 · Investments: publicly traded securities
beginning of year $754,588 · end of year $304,623
-
15 · Other assets
beginning of year $2,315 · end of year $6,815
-
17 · Accounts payable and accrued expenses
beginning of year $36,324 · end of year $7,339
-
19 · Deferred revenue
end of year $225
-
27 · Net assets without donor restrictions
beginning of year $903,124 · end of year $361,346
Mission and programs · 2022
Mission
THE MISSION OF THE ORGANIZATION IS: A) TO PROMOTE A LOCAL EXPRESSION OF ECUMENICAL CHRISTIAN COMMUNITY LIFE, AND TO PROMOTE THE UNDERSTANDING OF THE PRACTICAL LIVING OF THE CHRISTIAN LIFE, BOTH INDIVIDUALLY AND IN TERMS OF COMMUNITY. B) TO PROMOTE RELIGIOUS EDUCATION WITHIN THE ORGANIZATION AND WITHIN SIMILAR ORGANIZATIONS IN OTHER AREAS AND TO SPREAD THE TEACHINGS OF THE BIBLE THROUGH THE USE OF PUBLICATIONS, ELECTRONIC TAPES, LIBRARY FACILITIES, MEETINGS, CONFERENCES, MUSICAL MEDIA, AND OTHER SIMILAR ACTIVITIES. C) TO PROMOTE SPIRITUAL RENEWAL AMONG CHRISTIANS AT LARGE. D) TO SPONSOR WORSHIP SERVICES WITHIN THIS ORGANIZATION IN THE ANN ARBOR AREA AND AMONG OTHER ORGANIZATIONS IN OTHER AREAS. E) TO ENGAGE IN WORKS OF CHRISTIAN CHARITY.
Activities or mission (Part I)
WORD OF LIFE IS AN ECUMENICAL, CHARISMATIC, CHRISTIAN COMMUNITY OF DISCIPLES ON A MISSION, DEDICATED TO WITNESSING TO, AND PROCLAIMING, THE WORD OF GOD AROUND THE WORLD.
-
PASTORAL MINISTRY WORD OF LIFE OFFERS CHRISTIAN TEACHING AND LEADERSHIP THROUGH PRAYER MEETINGS OPEN TO THE PUBLIC. PRAYER BREAKFASTS AND OTHER EVENTS ARE ALSO HELD. IN ADDITION, FREE COUNSELING AND OTHER CHRISTIAN SERVICES ARE PROVIDED TO MEMBERS AND OTHER CHRISTIANS ON LIVING THE CHRISTIAN LIFE.
Expenses $327,520 · Grants $55,543 · Revenue $53,690
-
UNIVERSITY EVANGELISM WORD OF LIFE SPONSORS UNIVERSITY CHRISTIAN OUTREACH (UCO), A CAMPUS MINISTRY AT THE UNIVERSITY OF MICHIGAN. THE STAFF TEACH ON VARIOUS ASPECTS OF THE CHRISTIAN LIFE AND LEAD EVANGELISTIC EFFORTS OF THE UNIVERSITY CAMPUS.
Expenses $692,594 · Grants $581,176 · Revenue $39,338
-
OTHER CHRISTIAN GROUPS AND THE POOR WORD OF LIFE CONTRIBUTES TO THE SUPPORT OF OTHER CHRISTIAN GROUPS AND THE POOR.
Expenses $132,689 · Revenue $75,761
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jonathan WilsonJONATHAN WILSON
PRESIDENT
- Total calculated
- $114,506
- From this org
- $114,506
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jhola SalazarJHOLA SALAZAR
ADMINISTRATO
- Total calculated
- $48,930
- From this org
- $48,930
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Robert ThorntonROBERT THORNTON
VICE-PRESIDE
- Total calculated
- $1,000
- From this org
- $1,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Nico AngleysNICO ANGLEYS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Paul BeckmanPAUL BECKMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Dave HughesDAVE HUGHES
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$577,426
SUPPORT
-
$37,054
SUPPORT
-
$15,000
SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202430379349300818
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.