Form 990 for tax year 2022
Filed by LOUISIANA TENNIS ASSOCIATION INC.
Totals
- Total revenue
- $1,404,709
- Total expenses
- $1,282,823
- Contributions and grants received
- $470,407
- Grants paid
- $38,578
- Program service revenue
- $911,933
- Investment income
- $11,691
- Other revenue
- $10,678
- Total assets, end of year
- $1,608,526
- Total liabilities, end of year
- $87,629
- Net assets or fund balances, end of year
- $1,520,897
- Program services expenses (Part IX)
- $873,122
- Management and general expenses
- $409,701
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $873,122
Program services were 68.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$470,407
-
2a · Program service revenue: MEMBERSHIP AND PLAYER
total $707,618 · related or exempt $707,618
-
2b · Program service revenue: TOURNAMENT ENTRY FEES
total $204,315 · related or exempt $204,315
-
3 · Investment income
total $18,615 · excluded $18,615
-
7a · Gross sales of assets other than inventory
securities $190,133
-
7b · Less cost or other basis and sales expenses
securities $197,057
-
7c · Gain or loss
securities -$6,924
-
7d · Net gain or loss
total -$6,924 · excluded -$6,924
-
11a · Other revenue: INSURANCE PROCEEDS
total $10,678 · related or exempt $10,678
-
11e · Other revenue, total
$10,678
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $38,578 · program services $38,578
-
5 · Compensation of officers, directors and key employees
total $93,750 · program services $60,093 · management and general $33,657
-
7 · Other salaries and wages
total $323,624 · program services $207,440 · management and general $116,184
-
9 · Other employee benefits
total $32,013 · program services $20,520 · management and general $11,493
-
10 · Payroll taxes
total $33,127 · program services $21,234 · management and general $11,893
-
11c · Fees: accounting
total $51,917 · management and general $51,917
-
12 · Advertising and promotion
total $24,102 · program services $610 · management and general $23,492
-
13 · Office expenses
total $332 · management and general $332
-
14 · Information technology
total $12,976 · management and general $12,976
-
16 · Occupancy
total $8,890 · management and general $8,890
-
17 · Travel
total $27,575 · program services $5,775 · management and general $21,800
-
19 · Conferences, conventions and meetings
total $33,678 · management and general $33,678
-
22 · Depreciation, depletion and amortization
total $12,234 · management and general $12,234
-
23 · Insurance
total $7,423 · management and general $7,423
-
24a · Other expenses: TENNISLINK REIMBURSEMEN
total $261,973 · program services $261,973
-
24b · Other expenses: TOURNAMENT EXPENSE
total $186,250 · program services $186,250
-
24c · Other expenses: SPECIAL SUPPORT SERVICE
total $67,873 · program services $53,489 · management and general $14,384
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $16,393 · management and general $16,393
-
24e · All other expenses
total $50,115 · program services $17,160 · management and general $32,955
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $455,477 · end of year $604,322
-
2 · Savings and temporary cash investments
beginning of year $140,187 · end of year $145,895
-
4 · Accounts receivable
beginning of year $2,895 · end of year $5,944
-
9 · Prepaid expenses and deferred charges
beginning of year $21,629 · end of year $5,764
-
10a · Land, buildings and equipment: cost or other basis
$358,602
-
10b · Land, buildings and equipment: accumulated depreciation
$153,080
-
10c · Land, buildings and equipment, net
beginning of year $211,246 · end of year $205,522
-
11 · Investments: publicly traded securities
beginning of year $678,209 · end of year $638,155
-
15 · Other assets
beginning of year $2,924 · end of year $2,924
-
17 · Accounts payable and accrued expenses
beginning of year $8,711 · end of year $7,306
-
19 · Deferred revenue
beginning of year $58,807 · end of year $80,323
-
27 · Net assets without donor restrictions
beginning of year $1,445,049 · end of year $1,520,897
Mission and programs · 2022
Mission
THE ORGANIZATION'S PURPOSES ARE TO PROMOTE, DEVELOP AND SUPERVISE THE GAME OF TENNIS THROUGHOUT THE STATE OF LOUISIANA; TO ESTABLISH AND MAINTAIN RULES OF FAIR PLAY AND HIGH STANDARDS OF SPORTSMANSHIP.
-
TO PROMOTE AND DEVELOP THE GAME OF TENNIS THROUGHOUT THE STATE OF LOUISIANA AND ESTABLISH AND MAINTAIN RULES OF FAIR PLAY AND HIGH STANDARDS OF SPORTSMANSHIP.
Expenses $873,122 · Grants $38,578 · Revenue $911,933
As filed on the 2022 return.
Listed in Part VII
-
BRUCE KINGSDORF
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JAY BOYD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
EMILY BECKER
EXECUTIVE VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
GRADY WILSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER EDMONSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ED GASKELL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LANA WHITLOW
REGION 1 REP
- Total calculated
- $0
- Hours/week
- 1
-
RUSTY JABOUR
AT-LARGE DELEGATE
- Total calculated
- $0
- Hours/week
- 1
-
KATHY RUCKSTUHL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
BOB PATTERSON
REGION 4 REP
- Total calculated
- $0
- Hours/week
- 1
-
BARBARA FISHER
REGION 5 REP
- Total calculated
- $0
- Hours/week
- 1
-
JANUSZ CONRADI
USPTA REP
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS DAZET
TENNIS PROFESSIONAL
- Total calculated
- $0
- Hours/week
- 1
-
JIM HIGHTOWER
REGION 3 REP
- Total calculated
- $0
- Hours/week
- 1
-
JE JOSH DUBOIS
REGION 2 REP
- Total calculated
- $0
- Hours/week
- 1
-
JIM EWERS
AT-LARGE DELEGATE
- Total calculated
- $0
- Hours/week
- 1
-
PANEL OF PAST PRESIDENTS
PAST PRESIDENTS
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$25,623
TO PROMOTE AND DEVELOP THE GAME OF TENNIS
-
TO PROMOTE AND DEVELOP THE GAME OF TENNIS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349312341
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.