Totals
- Total revenue
- $821,098
- Total expenses
- $764,984
- Contributions and grants received
- $267,991
- Grants paid
- $1,240
- Program service revenue
- $553,057
- Investment income
- $50
- Other revenue
- $0
- Total assets, end of year
- $133,728
- Total liabilities, end of year
- $21,046
- Net assets or fund balances, end of year
- $112,682
- Program services expenses (Part IX)
- $743,157
- Management and general expenses
- $12,136
- Fundraising expenses
- $9,691
- Program service expenses (Part III)
- $743,157
Program services were 97.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$1,150
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$266,841
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: FEE FOR SERVICE CONTRACTS
total $553,057 · related or exempt $553,057 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6 · related or exempt $0 · unrelated business $0 · excluded $6
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $44 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $44 · other assets $0
-
7d · Net gain or loss
total $44 · related or exempt $44 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,240 · program services $1,240
-
5 · Compensation of officers, directors and key employees
total $81,041 · program services $73,078 · fundraising $7,963
-
7 · Other salaries and wages
total $515,984 · program services $523,947 · fundraising -$7,963
-
10 · Payroll taxes
total $47,475 · program services $47,475
-
11b · Fees: legal
total $3,970 · program services $3,970
-
11g · Fees: other
total $4,351 · program services $3,751 · management and general $0 · fundraising $600
-
12 · Advertising and promotion
total $19,090 · program services $10,481 · fundraising $8,609
-
13 · Office expenses
total $35,839 · program services $27,093 · management and general $8,700 · fundraising $46
-
17 · Travel
total $4,000 · program services $4,000
-
20 · Interest
total $966 · program services $943 · management and general $23
-
23 · Insurance
total $5,326 · program services $2,383 · management and general $2,943 · fundraising $0
-
24a · Other expenses: PROGRAM EXPENSES
total $44,783 · program services $43,877 · management and general $470 · fundraising $436
-
24e · All other expenses
total $919 · program services $919
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $47,140 · end of year $98,193
-
2 · Savings and temporary cash investments
end of year $111
-
10a · Land, buildings and equipment: cost or other basis
$87,194
-
10b · Land, buildings and equipment: accumulated depreciation
$51,770
-
10c · Land, buildings and equipment, net
beginning of year $35,424 · end of year $35,424
-
17 · Accounts payable and accrued expenses
end of year $4,777
-
23 · Secured mortgages and notes payable
end of year $16,269
-
25 · Other liabilities
beginning of year $25,996 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $56,568 · end of year $112,682
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
THE REDWOOD TRAILS ALLIANCE IS AN ADVOCATE FOR OUR DIVERSE COMMUNITY OF TRAIL USERS. WE TEACH RESPONSIBLE TRAIL STEWARDSHIP AND OFFER VOLUNTEER TRAIL WORK OPPORTUNITIES ALONG WITH PLANNING AND CONSTRUCTION SERVICES FOR TRAILS FOR ALL TO ENJOY.
-
GENERAL PROGRAMS -IN 2022, RTA RESTARTED OUR VOLUNTEER TRAIL WORK POST-COVID. DURING THE YEAR WE HAD 513 VOLUNTEERS PUTTING IN 4,105 HOURS OF VOLUNTEER WORK ACROSS THREE COUNTIES. WE ADDED 2,450' OF NEW TRAIL IN MONTE RIO REDWOODS AND TAYLOR MOUNTAIN REGIONAL PARKS AND IN BOGGS MOUNTAIN DEMONSTRATION STATE FOREST. RTA VOLUNTEERS ALSO MAINTAINED 13,970' OF TRAIL IN HELEN PUTNAM, TAYLOR MOUNTAIN AND HOOD MOUNTAIN REGIONAL PARKS. ALONG WITH THIS MAINTENANCE WORK, WE WERE ABLE TO PROVIDE 8,500 SF OF HABIT RESTORATION WORK IN HELEN PUTNAM AND HOOD MOUNTAIN REGIONAL PARKS. DURING THE VOLUNTEER EVENTS WE ALSO ADDED INFRASTRUCTURE OF STONE STEPS IN HELEN PUTNAM REGIONAL PARK, CREATED ALL-WEATHER PATHS AND PUNCHEONS FOR INTERIM ACCESS AT THE NEW MONTE RIO REDWOODS REGIONAL PARK AND OPEN SPACE PRESERVE. IN NAPA OUR VOLUNTEERS INSTALLED 400' OF EROSION CONTROL SILT FENCING IN PREPARATION OF A NEW TRAIL PROJECT IN MOORE CREEK PARK. AS PART OF OUR VOLUNTEER EFFORTS WE ENGAGE WITH LOCAL HIGH SCHOOL STUDENTS WHO PARTICIPATE WITH THE NORCAL INTERSCHOLASTIC CYCLING LEAGUE TO TEACH STEWARDSHIP AND TO GIVE BACK TO THE TRAILS THEY USE FOR PRACTICE. WORKING WITH VOLUNTEERS WE ALSO PERFORMED RESTORATION WORK AT THE HISTORIC RANCH HOUSE AT THE NEW WRIGHT HILL REGIONAL PARK ON THE SONOMA COAST, INCLUDING 950' OF FENCING AND ASSISTANCE WITH NEW TRAIL ALIGNMENTS. RTA ALSO GUIDED MONTHLY MAINTENANCE AT THE SANTA ROSA PUMPTRACK, MAINTAINED ENTIRELY BY VOLUNTEERS. WE ALSO HELD WOMEN'S TRAIL DIG DAYS AND YOUTH DIG DAYS. IN 2022 WE BUILT 12 MILES OF NEW TRAIL. OF THE 12 MILES WE FUNDRAISED TO SUPPORT CONSTRUCTION OF 7.2 MILES OF TRAIL FOR PUBLIC ACCESS. ANOTHER 4.2 MILES OF TRAIL WORK WAS PROVIDED TO CAL FIRE FOR POST WILDFIRE REPAIR WORK TO REBUILD 22 MILES OF TRAIL. FUNDING FOR THE PROJECT IN CONJUNCTION WITH FRIENDS OF BOGGS MOUNTAIN, CAL FIRE AND COUNTY OF LAKE WAS FROM PRIVATE DONATIONS. WORKING WITH THE NAPA COUNTY REGIONAL PARK AND OPEN SPACE DISTRICT AND NAPA COUNTY LOCAL OUTDOOR ENTHUSIASTS, WE RAISED FUNDS TO BUILD 3 MILES OF NEW TRAIL IN MOORE CREEK PARK. OUR NEW TRAIL PROJECTS WERE IN HOOD MOUNTAIN RP WITH 2,200' OF POST WILDFIRE REBUILD, SONOMA VALLEY RP WITH 6,300' OF TRAIL REALIGNMENT WORK, BOGGS MOUNTAIN INCLUDED 22,176' TO REBUILD BOGGS PEAK TRAIL, GAILS TRAIL, BEAR BONES AND REALIGNMENTS ON VARIOUS TRAILS AT THE DIRECTION OF CAL FIRE. WE STARTED LINWOOD AVENUE CONNECTOR TRAIL FOR 1,250' OF NEW TRAIL WITH 750' BUILT BY VOLUNTEERS. AT THE NEW MONTE RIO REDWOODS RP&OSP WE IMPROVED 3,600' OF TRAIL INCLUDING CONSTRUCTION OF TEN TURNS AND 42 STEPS FOR PUBLIC INTERIM ACCESS. AS PART OF OUR MAINTENANCE PROGRAM, WE REPAIRED 800' OF TRAIL IN HOOD MOUNTAIN RP, 500' IN MOORE CREEK PARK, 3,000' IN MONTE RIO REDWOODS, AND 9,600' AT NORTH SONOMA MOUNTAIN RP&OSP. AS PART OF THE CONSTRUCTION AND REPAIR EFFORTS WE RESTORED 1,820 SF AT HOOD MOUNTAIN, 14,200 SF IN MONTE RIO REDWOODS, AND 6,000 SF IN SONOMA VALLEY RP. IN 2022 RTA CONTINUED WITH OUR EDUCATION PROGRAM BY TEACHING TRAIL CONSTRUCTION AND STEWARDSHIP SKILLS TO CONSERVATION CORPS NORTH BAY CREW MEMBERS AT MONTE RIO REDWOODS RP&OSP, SONOMA VALLEY RP AND TAYLOR MT RP&OSP. THE CCNB TRAINING INCLUDES A COMBINATION OF CLASS TIME, FIELD TRAINING AND HANDS-ON WORK EXPERIENCE.
Expenses $743,157 · Grants $1,240 · Revenue $553,058
As filed on the 2022 return.
Listed in Part VII
-
DEBBE ST CYR
EXECUTIVE DIRECTOR
- Total calculated
- $72,800
- From this org
- $72,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JONATHAN COE
TREASURER
- Total calculated
- $1,460
- From this org
- $1,460
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
RYAN GREGORY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
JASON RIEHL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 7
-
ADAM HAVNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
ANDREW BROOKS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOUG MCKENZIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
SKY MATULA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JESSE PARAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
LAUREN MULLHERN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
GREG PITTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
TODD LINDEMANN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332989349300918
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.