Form 990 for tax year 2022
Filed by TWIN CITIES GERMAN IMMERSION SCHOOL.
Totals
- Total revenue
- $9,214,883
- Total expenses
- $8,969,919
- Contributions and grants received
- $8,428,555
- Grants paid
- $0
- Program service revenue
- $794,488
- Investment income
- -$10,238
- Other revenue
- $2,078
- Total assets, end of year
- $5,317,715
- Total liabilities, end of year
- $6,393,524
- Net assets or fund balances, end of year
- -$1,075,809
- Program services expenses (Part IX)
- $8,075,186
- Management and general expenses
- $894,733
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $8,075,186
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$8,193,475
-
1f · All other contributions, gifts and grants
$235,080
-
2a · Program service revenue: OTHER ACTIVITIES FEES
total $567,342 · related or exempt $567,342
-
2b · Program service revenue: FOOD SALES
total $151,338 · related or exempt $151,338
-
2c · Program service revenue: COMM ED AFTER SCHOOL
total $70,216 · related or exempt $70,216
-
2d · Program service revenue: MEDICAL ASSISTANCE
total $5,592 · related or exempt $5,592
-
3 · Investment income
total $4,422 · excluded $4,422
-
7b · Less cost or other basis and sales expenses
other assets $14,660
-
7c · Gain or loss
other assets -$14,660
-
7d · Net gain or loss
total -$14,660 · excluded -$14,660
-
10a · Gross sales of inventory
$8,159
-
10b · Cost of goods sold
$8,890
-
10c · Net income from sales of inventory
total -$731 · excluded -$731
-
11a · Other revenue: MISC REVENUE
total $2,809 · related or exempt $2,809
-
11e · Other revenue, total
$2,809
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $253,868 · program services $121,528 · management and general $132,340
-
7 · Other salaries and wages
total $4,471,159 · program services $4,215,422 · management and general $255,737
-
8 · Pension plan contributions
total $620,824 · program services $595,860 · management and general $24,964
-
9 · Other employee benefits
total $461,274 · program services $390,629 · management and general $70,645
-
10 · Payroll taxes
total $316,379 · program services $283,207 · management and general $33,172
-
11b · Fees: legal
total $35,539 · management and general $35,539
-
11c · Fees: accounting
total $122,430 · management and general $122,430
-
11g · Fees: other
total $677,564 · program services $623,565 · management and general $53,999
-
13 · Office expenses
total $116,818 · program services $64,931 · management and general $51,887
-
14 · Information technology
total $121,169 · program services $84,101 · management and general $37,068
-
16 · Occupancy
total $1,117,579 · program services $1,116,957 · management and general $622
-
17 · Travel
total $1,750 · management and general $1,750
-
19 · Conferences, conventions and meetings
total $91,613 · program services $90,041 · management and general $1,572
-
20 · Interest
total $2,210 · program services $2,210
-
22 · Depreciation, depletion and amortization
total $85,268 · program services $81,991 · management and general $3,277
-
23 · Insurance
total $86,053 · program services $55,344 · management and general $30,709
-
24a · Other expenses: FIELD TRIPS
total $180,044 · program services $180,044
-
24b · Other expenses: EQUIP RENTAL & REPAIRS
total $92,381 · program services $92,381
-
24c · Other expenses: INSTRUCTIONAL SUPPLIES
total $74,955 · program services $74,955
-
24d · Other expenses: DUES & MEMBERSHIPS
total $41,042 · program services $2,020 · management and general $39,022
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $2,002,930 · end of year $2,089,269
-
4 · Accounts receivable
beginning of year $986,711 · end of year $1,023,170
-
9 · Prepaid expenses and deferred charges
beginning of year $59,402 · end of year $26,440
-
10a · Land, buildings and equipment: cost or other basis
$583,045
-
10b · Land, buildings and equipment: accumulated depreciation
$252,947
-
10c · Land, buildings and equipment, net
beginning of year $338,770 · end of year $330,098
-
15 · Other assets
beginning of year $2,005,408 · end of year $1,848,738
-
17 · Accounts payable and accrued expenses
beginning of year $570,625 · end of year $565,924
-
19 · Deferred revenue
beginning of year $107,717 · end of year $41,615
-
24 · Unsecured notes and loans payable
beginning of year $101,471
-
25 · Other liabilities
beginning of year $6,535,054 · end of year $5,785,985
-
29 · Capital stock, trust principal or current funds
beginning of year -$2,339,662 · end of year -$1,448,832
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $418,016 · end of year $373,023
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
TWIN CITIES GERMAN IMMERSION SCHOOL IS A MINNESOTA PUBLIC CHARTER SCHOOL WITH INNOVATIVE EDUCATION OF THE WHOLE CHILD THROUGH GERMAN IMMERSION. WE WORK TO EDUCATE MULTILINGUAL WORLD CITIZENS WHO LISTEN TO OTHERS, SEE OTHERS, AND THINK AND ACT WITH AN OPEN MIND UNDER THE SPONSORSHIP OF ST THOMAS UNIVERSITY. OUR SCHOOL VALUES CURIOSITY, COMMUNITY, CHALLENGE AND SUPPORT, KINDNESS AND INTERCULTURAL ENGAGEMENT.
Activities or mission (Part I)
OPERATION OF A GERMAN IMMERSION CHARTER SCHOOL FOR STUDENTS IN GRADES K-8
-
TWIN CITIES GERMAN IMMERSION SCHOOL PROVIDES EDUCATION PROGRAMS TO STUDENTS IN GRADES KINDERGARTEN THROUGH 8 THROUGH GERMAN IMMERSION CURRICULUM. AVERAGE DAILY ENROLLMENT FOR THE YEAR ENDED JUNE 30, 2023 WAS 615.
Expenses $8,075,186 · Revenue $797,297
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Julie AlkatoutJULIE ALKATOUT
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Emily AlbersEMILY ALBERS
VICE CHAIR/TEACHER
- Total calculated
- $52,077
- From this org
- $42,328
- From related orgs
- $0
- Other
- $9,749
- Hours/week
- 40
-
Megan DaytonMEGAN DAYTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Richard HeidRICHARD HEID
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin EberhardKEVIN EBERHARD
MEMBER/TEACHER
- Total calculated
- $67,957
- From this org
- $61,959
- From related orgs
- $0
- Other
- $5,998
- Hours/week
- 40
-
Silke MoellerSILKE MOELLER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Kwon DobbsJENNIFER KWON DOBBS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kersten ReichKERSTEN REICH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Wondi TesfayesusWONDI TESFAYESUS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Laurie HartmanLAURIE HARTMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lubbert KruizengaLUBBERT KRUIZENGA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kirsten ChristensenKIRSTEN CHRISTENSEN
EXECUTIVE DIRECTOR
- Total calculated
- $136,200
- From this org
- $118,737
- From related orgs
- $0
- Other
- $17,463
- Hours/week
- 40 + 1 related
-
Carol MechlenburgCAROL MECHLENBURG
PSYCHOLOGIST
- Total calculated
- $123,156
- From this org
- $107,201
- From related orgs
- $0
- Other
- $15,955
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RENTAL PROPERTY · MN · controlled entity
Directly controlled by TWIN CITIES GERMAN IMMERSION SCHOOL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349309126
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.