Totals
- Total revenue
- $323,656
- Total expenses
- $145,347
- Contributions and grants received
- $323,656
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $286,791
- Total liabilities, end of year
- $4,785
- Net assets or fund balances, end of year
- $282,006
- Program services expenses (Part IX)
- $129,327
- Management and general expenses
- $6,131
- Fundraising expenses
- $9,889
- Program service expenses (Part III)
- $129,327
Program services were 89.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$323,656
-
1g · Noncash contributions included above
$80,400
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $22,500 · program services $16,875 · management and general $3,375 · fundraising $2,250
-
11g · Fees: other
total $2,511 · program services $1,040 · fundraising $1,471
-
12 · Advertising and promotion
total $2,656 · program services $241 · fundraising $2,415
-
13 · Office expenses
total $2,237 · program services $1,768 · management and general $301 · fundraising $168
-
14 · Information technology
total $2,705 · program services $110 · management and general $22 · fundraising $2,573
-
16 · Occupancy
total $1,560 · program services $1,404 · management and general $156
-
17 · Travel
total $8,037 · program services $6,237 · management and general $1,330 · fundraising $470
-
23 · Insurance
total $2,439 · program services $1,829 · management and general $366 · fundraising $244
-
24a · Other expenses: Refreshments
total $5,155 · program services $4,286 · management and general $571 · fundraising $298
-
24b · Other expenses: Uniforms, sporting goods and other equipment
total $86,520 · program services $86,520 · management and general $0 · fundraising $0
-
24c · Other expenses: Program supplies
total $8,052 · program services $8,052 · management and general $0 · fundraising $0
-
24e · All other expenses
total $975 · program services $965 · management and general $10
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $103,697 · end of year $136,791
-
11 · Investments: publicly traded securities
end of year $150,000
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $4,785
-
27 · Net assets without donor restrictions
beginning of year $103,697 · end of year $282,006
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
Provide underserved girls in North Texas the opportunity to succeed academically and enrich their lives through a unique, holistic youth development program designed to empower them with critical life skills. Our vision is to revive communities, one child at a time.
Activities or mission (Part I)
Provide underserved girls in North Texas the opportunity to succeed academically and enrich their lives through a unique, holistic youth development program designed to empower them with critical life skills.
-
Main program- Rae's Hope's program includes a multi-faceted approach that combines team sports with a rich cirricula of life skills, healthy living, social skills, technology, financial literacy and community service. Our work is to engage young girls in the development of life-skills outside of school, with hopes of preventing them from disruptive behaviors by focusing on activities that lead to positive outcomes. Through our main program, the girls learn the sport of volleyball, while at the same time, practicing life-skills, improving themselves and building constructive relationships. Since our inception, 90% of the girls who participated in programming for more than two years have graduated from high school. Note that for the 2023 year, expenses include donated sports accessories in the amount of $80,400.
Expenses $121,545
-
Special events - These includes events outside of the regular program that are open to all youth in the South Dalla area, including, but not limited to: i) Technology Day where participants learn various aspects of STEM, and ii) Fitness Day where we engage the youth to participate in various fitness activities by rotating to stations manned by volunteers.
Expenses $7,782
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Angela Fields
Executive Director
- Total calculated
- $18,225
- From this org
- $18,225
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
David Dodenhoff
Chairperson
- Total calculated
- $0
- Hours/week
- 6
-
Debbie Pon
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Judy Helm
Vice-chairperson
- Total calculated
- $0
- Hours/week
- 2
-
Mallory Herrin
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Michael Murphy
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Robin Ogbonna
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Tiffany Barksdale
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rehana Dharani
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Donnie Fields
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jay Williams
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Moniqa Paullet
Director
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 March 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431269349300128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.