Totals
- Total revenue
- $56,899,575
- Total expenses
- $56,652,245
- Contributions and grants received
- $0
- Grants paid
- $20,834
- Program service revenue
- $56,605,543
- Investment income
- $252,625
- Other revenue
- $41,407
- Total assets, end of year
- $99,708,281
- Total liabilities, end of year
- $44,051,215
- Net assets or fund balances, end of year
- $55,657,066
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $53,926,481 · related or exempt $53,926,481
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $2,171,576 · related or exempt $2,171,576
-
2c · Program service revenue: SERVICE FEES
total $488,725 · related or exempt $488,725
-
2d · Program service revenue: OTHER PROGRAM REVENUE
total $18,761 · related or exempt $18,761
-
3 · Investment income
total $164,969 · excluded $164,969
-
6a · Gross rents
real property $4,673
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $4,673
-
6d · Net rental income or loss
total $4,673 · excluded $4,673
-
7a · Gross sales of assets other than inventory
other assets $92,435
-
7b · Less cost or other basis and sales expenses
other assets $4,779
-
7c · Gain or loss
other assets $87,656
-
7d · Net gain or loss
total $87,656 · related or exempt $87,656
-
10a · Gross sales of inventory
$1,403
-
10b · Cost of goods sold
$1,371
-
10c · Net income from sales of inventory
total $32 · related or exempt $32
-
11a · Other revenue: POLE ATTACHMENT INCOME
total $36,702 · excluded $36,702
-
11e · Other revenue, total
$36,702
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,834
-
4 · Benefits paid to or for members
total $6,033,466
-
5 · Compensation of officers, directors and key employees
total $922,568
-
7 · Other salaries and wages
total $2,889,121
-
8 · Pension plan contributions
total $625,624
-
9 · Other employee benefits
total $866,429
-
10 · Payroll taxes
total $226,996
-
20 · Interest
total $1,498,634
-
22 · Depreciation, depletion and amortization
total $3,176,501
-
24a · Other expenses: PURCHASED POWER
total $34,837,423
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $3,640,672
-
24c · Other expenses: ADMIN & GENERAL EXPENSE
total $1,018,770
-
24d · Other expenses: CONSUMER EXPENSE
total $490,361
-
24e · All other expenses
total $404,846
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $403,522 · end of year $515,506
-
2 · Savings and temporary cash investments
beginning of year $1,211,051 · end of year $1,200,054
-
4 · Accounts receivable
beginning of year $4,269,320 · end of year $3,854,656
-
7 · Other notes and loans receivable
beginning of year $428,854 · end of year $351,775
-
8 · Inventories for sale or use
beginning of year $21,731 · end of year $29,755
-
9 · Prepaid expenses and deferred charges
beginning of year $84,670 · end of year $64,229
-
10a · Land, buildings and equipment: cost or other basis
$104,787,962
-
10b · Land, buildings and equipment: accumulated depreciation
$33,780,065
-
10c · Land, buildings and equipment, net
beginning of year $68,122,346 · end of year $71,007,897
-
13 · Investments: program-related
beginning of year $18,377,146 · end of year $20,391,948
-
15 · Other assets
beginning of year $2,548,581 · end of year $2,292,461
-
17 · Accounts payable and accrued expenses
beginning of year $4,603,339 · end of year $4,380,033
-
23 · Secured mortgages and notes payable
beginning of year $35,642,549 · end of year $33,947,229
-
25 · Other liabilities
beginning of year $5,122,996 · end of year $5,723,953
-
29 · Capital stock, trust principal or current funds
beginning of year $32,335 · end of year $32,615
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $50,066,002 · end of year $55,624,451
Mission and programs · 2023
Mission
ENHANCING THE MEMBERS' QUALITY OF LIFE.
Activities or mission (Part I)
TO PROVIDE ELECTRIC POWER TO MEMBERS AT COST ON A COOPERATIVE BASIS.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 12,572 ACTIVE SERVICES AT YEAR END.
As filed on the 2023 return.
Listed in Part VII
-
Larry AndersonLARRY ANDERSON
DIRECTOR
- Total calculated
- $22,402
- From this org
- $22,402
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Brent BaconBRENT BACON
SECRETARY/TREASURER
- Total calculated
- $47,146
- From this org
- $47,146
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
-
Scott ChristianSCOTT CHRISTIAN
VICE-PRESIDENT
- Total calculated
- $48,381
- From this org
- $48,381
- From related orgs
- $0
- Other
- $0
- Hours/week
- 13
-
Mark FinchMARK FINCH
DIRECTOR
- Total calculated
- $26,740
- From this org
- $26,740
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
-
Randall GriswoldRANDALL GRISWOLD
DIRECTOR
- Total calculated
- $29,231
- From this org
- $29,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
-
Johnny HarrelJOHNNY HARREL
DIRECTOR
- Total calculated
- $39,888
- From this org
- $39,888
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Emmett HarrisonEMMETT HARRISON
DIRECTOR (MAY-DEC)
- Total calculated
- $16,329
- From this org
- $16,329
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Terri HaysTERRI HAYS
DIRECTOR
- Total calculated
- $25,398
- From this org
- $25,398
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Gary JonesGARY JONES
PRESIDENT
- Total calculated
- $45,844
- From this org
- $45,844
- From related orgs
- $0
- Other
- $0
- Hours/week
- 17
-
Freddy RicksFREDDY RICKS
CEO
- Total calculated
- $313,843
- From this org
- $233,744
- From related orgs
- $0
- Other
- $80,099
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $208,992
- Bonus
- $6,500
- Other
- $18,252
- Deferred
- $64,167
- Nontaxable benefits
- $15,932
- Filer's total
- $313,843
-
Linda RayLINDA RAY
CFO
- Total calculated
- $307,366
- From this org
- $197,025
- From related orgs
- $0
- Other
- $110,341
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $193,770
- Bonus
- $1,500
- Other
- $1,755
- Deferred
- $81,673
- Nontaxable benefits
- $28,668
- Filer's total
- $307,366
-
Shane J MaysSHANE J MAYS
OPERATIONS MANAGER
- Total calculated
- $221,282
- From this org
- $123,859
- From related orgs
- $0
- Other
- $97,423
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $121,817
- Bonus
- $1,500
- Other
- $542
- Deferred
- $68,755
- Nontaxable benefits
- $28,668
- Filer's total
- $221,282
-
Denny HorstmanDENNY HORSTMAN
METER TECH
- Total calculated
- $183,888
- From this org
- $123,042
- From related orgs
- $0
- Other
- $60,846
- Hours/week
- 53
Schedule J breakdown matched by us
- Base
- $120,568
- Bonus
- $1,500
- Other
- $974
- Deferred
- $31,467
- Nontaxable benefits
- $29,379
- Filer's total
- $183,888
-
David CrullDAVID CRULL
LINE SUPERVISOR
- Total calculated
- $233,115
- From this org
- $117,825
- From related orgs
- $0
- Other
- $115,290
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $113,759
- Bonus
- $1,500
- Other
- $2,566
- Deferred
- $87,209
- Nontaxable benefits
- $28,081
- Filer's total
- $233,115
-
Benjamin PiggBENJAMIN PIGG
LINEMAN
- Total calculated
- $154,388
- From this org
- $116,399
- From related orgs
- $0
- Other
- $37,989
- Hours/week
- 51
Schedule J breakdown matched by us
- Base
- $114,790
- Bonus
- $1,500
- Other
- $109
- Deferred
- $8,588
- Nontaxable benefits
- $29,401
- Filer's total
- $154,388
-
Aric BeardenARIC BEARDEN
DIST LINEMAN
- Total calculated
- $167,952
- From this org
- $113,954
- From related orgs
- $0
- Other
- $53,998
- Hours/week
- 46
Schedule J breakdown matched by us
- Base
- $112,216
- Bonus
- $1,500
- Other
- $238
- Deferred
- $24,821
- Nontaxable benefits
- $29,177
- Filer's total
- $167,952
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTIONS TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. FREDDY RICKS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 55,712 EMPLOYER CONTRIBUTION TO 401(K) PLAN 8,455 TOTAL REPORTED IN COLUMN C $ 64,167 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (55,712) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 52,585 EXPENSE TO THE COOPERATIVE $ 61,040 LINDA RAY: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 73,869 EMPLOYER CONTRIBUTION TO 401(K) PLAN 7,804 TOTAL REPORTED IN COLUMN C $ 81,673 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (73,869) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 47,419 EXPENSE TO THE COOPERATIVE $ 55,223 DAVID CRULL: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 82,659 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,550 TOTAL REPORTED IN COLUMN C $ 87,209 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (82,659) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 27,852 EXPENSE TO THE COOPERATIVE $ 32,402 SHANE J MAYS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 63,829 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,926 TOTAL REPORTED IN COLUMN C $ 68,755 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (63,829) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,148 EXPENSE TO THE COOPERATIVE $ 35,074 DENNY HORSTMAN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 27,602 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,865 TOTAL REPORTED IN COLUMN C $ 31,467 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (27,602) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 20,768 EXPENSE TO THE COOPERATIVE $ 24,633 ARIC BEARDEN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 21,097 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,724 TOTAL REPORTED IN COLUMN C $ 24,821 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (21,097) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 22,374 EXPENSE TO THE COOPERATIVE $ 26,098 BENJAMIN PIGG: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 5,105 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,483 TOTAL REPORTED IN COLUMN C $ 8,588 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (5,105) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 19,908 EXPENSE TO THE COOPERATIVE $ 23,391
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
REC SERVICES INC
C · PROPANE DISTRIBUTION · OK · 100% owned · share of income $1,172 · share of assets $55,887 · controlled entity
Directly controlled by RURAL ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349321428
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.