Skip to content
Nonprofiteer
← LA CROSSE COMMUNITY THEATRE INC

Form 990 for tax year 2022

Filed by LA CROSSE COMMUNITY THEATRE INC.

Totals

Total revenue
$1,119,502
Total expenses
$1,152,116
Contributions and grants received
$316,216
Grants paid
$0
Program service revenue
$635,092
Investment income
$37,585
Other revenue
$130,609
Total assets, end of year
$1,167,713
Total liabilities, end of year
$851,356
Net assets or fund balances, end of year
$316,357
Program services expenses (Part IX)
$902,119
Management and general expenses
$194,176
Fundraising expenses
$55,821
Program service expenses (Part III)
$902,119

Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $316,216

  • 1g · Noncash contributions included above

    $53,500

  • 2a · Program service revenue: Admissions

    total $536,745 · related or exempt $536,745

  • 2b · Program service revenue: Sponsorships

    total $96,007 · related or exempt $96,007

  • 2c · Program service revenue: Advertising

    total $2,340 · unrelated business $2,340

  • 3 · Investment income

    total $37,585 · excluded $37,585

  • 8a · Fundraising events: gross income

    $32,064

  • 8b · Fundraising events: direct expenses

    $11,207

  • 8c · Net income from fundraising events

    total $20,857 · excluded $20,857

  • 11a · Other revenue: Other Income

    total $109,752 · related or exempt $109,752

  • 11e · Other revenue, total

    $109,752

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $63,399 · program services $12,680 · management and general $38,039 · fundraising $12,680

  • 7 · Other salaries and wages

    total $374,098 · program services $297,899 · management and general $55,848 · fundraising $20,351

  • 8 · Pension plan contributions

    total $4,877 · program services $3,462 · management and general $1,047 · fundraising $368

  • 9 · Other employee benefits

    total $45,244 · program services $32,119 · management and general $9,711 · fundraising $3,414

  • 10 · Payroll taxes

    total $39,521 · program services $28,056 · management and general $8,479 · fundraising $2,986

  • 11b · Fees: legal

    total $170 · management and general $170

  • 11c · Fees: accounting

    total $5,000 · management and general $5,000

  • 12 · Advertising and promotion

    total $87,351 · program services $87,351

  • 13 · Office expenses

    total $13,490 · program services $9,577 · management and general $2,895 · fundraising $1,018

  • 14 · Information technology

    total $17,119 · program services $12,839 · management and general $856 · fundraising $3,424

  • 16 · Occupancy

    total $23,686 · program services $16,815 · management and general $5,083 · fundraising $1,788

  • 17 · Travel

    total $801 · program services $569 · management and general $172 · fundraising $60

  • 19 · Conferences, conventions and meetings

    total $4,600 · program services $3,266 · management and general $987 · fundraising $347

  • 20 · Interest

    total $13,740 · management and general $13,740

  • 21 · Payments to affiliates

    total $93,704 · program services $66,520 · management and general $20,109 · fundraising $7,075

  • 22 · Depreciation, depletion and amortization

    total $3,416 · program services $2,425 · management and general $733 · fundraising $258

  • 23 · Insurance

    total $7,090 · program services $5,033 · management and general $1,522 · fundraising $535

  • 24a · Other expenses: Production Costs

    total $282,221 · program services $282,221

  • 24b · Other expenses: Printing

    total $14,187 · program services $10,071 · management and general $3,045 · fundraising $1,071

  • 24c · Other expenses: Finance Charges and Fees

    total $16,117 · management and general $16,117

  • 24d · Other expenses: Theatre Trips

    total $27,657 · program services $27,657

  • 24e · All other expenses

    total $14,628 · program services $3,559 · management and general $10,623 · fundraising $446

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $11,772 · end of year $94,768

  • 2 · Savings and temporary cash investments

    beginning of year $928,893 · end of year $811,479

  • 3 · Pledges and grants receivable

    beginning of year $70,777 · end of year $87,872

  • 4 · Accounts receivable

    beginning of year $31,537 · end of year $35,277

  • 9 · Prepaid expenses and deferred charges

    beginning of year $72,712 · end of year $84,502

  • 10a · Land, buildings and equipment: cost or other basis

    $82,879

  • 10b · Land, buildings and equipment: accumulated depreciation

    $72,029

  • 10c · Land, buildings and equipment, net

    beginning of year $6,322 · end of year $10,850

  • 15 · Other assets

    end of year $42,965

  • 17 · Accounts payable and accrued expenses

    beginning of year $67,908 · end of year $89,792

  • 19 · Deferred revenue

    beginning of year $205,134 · end of year $218,599

  • 23 · Secured mortgages and notes payable

    beginning of year $500,000 · end of year $500,000

  • 25 · Other liabilities

    end of year $42,965

  • 27 · Net assets without donor restrictions

    beginning of year $269,694 · end of year $226,485

  • 28 · Net assets with donor restrictions

    beginning of year $79,277 · end of year $89,872

Mission and programs · 2022

Mission

To honor and celebrate our rich theatrical heritage while establishing a sustainable foundation for the years to come.

  • At La Crosse Community Theatre, our mission is to honor and celebrate our rich theatrical heritage while establishing a sustainable foundation for the years to come. With collaboration as a cornerstone, we are a dynamic, educational and visionary force shaping the destiny of our community by adapting to the ever-changing arts landscape and showcasing excellence in local community entertainment.

    Expenses $902,119 · Revenue $770,794

As filed on the 2022 return.

Listed in Part VII

  • Erik Vose

    Director

    Total calculated
    $57,093
    From this org
    $55,692
    From related orgs
    $0
    Other
    $1,401
    Hours/week
    40
  • Dick Record

    Director

    Total calculated
    $0
    Hours/week
    1
  • Richard Reynertson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Brady Lowe

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rob Reider

    Director

    Total calculated
    $0
    Hours/week
    1
  • Joe Hammes

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kelly Galvan

    Director

    Total calculated
    $0
    Hours/week
    1
  • Randy Nelson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Lynnetta Kopp

    Director

    Total calculated
    $0
    Hours/week
    1
  • Stephen Conrad

    Director

    Total calculated
    $0
    Hours/week
    1
  • Clara Gelatt

    Director

    Total calculated
    $0
    Hours/week
    1
  • Mary Ann Gschwind

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jay Lokken

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • Pat Heim

    President

    Total calculated
    $0
    Hours/week
    1
  • Mary Isaacs

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Bradley Weber

    Past - President

    Total calculated
    $0
    Hours/week
    1
  • Mary Rathgaber

    Secretary

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
28 December 2023
IRS schema version
2022v5.0
Source object
202420199349300317

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.