Form 990 for tax year 2022
Filed by CDAC BEHAVIORAL HEALTHCARE INC.
Totals
- Total revenue
- $6,523,379
- Total expenses
- $6,482,713
- Contributions and grants received
- $6,503,305
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $20,074
- Other revenue
- $0
- Total assets, end of year
- $4,078,493
- Total liabilities, end of year
- $797,068
- Net assets or fund balances, end of year
- $3,281,425
- Program services expenses (Part IX)
- $5,812,843
- Management and general expenses
- $669,870
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,812,843
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,377,259
-
1f · All other contributions, gifts and grants
$126,046
-
3 · Investment income
total $20,074 · excluded $20,074
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $269,301 · management and general $269,301
-
7 · Other salaries and wages
total $4,557,928 · program services $4,458,923 · management and general $99,005
-
8 · Pension plan contributions
total $66,878 · program services $61,982 · management and general $4,896
-
9 · Other employee benefits
total $534,779 · program services $495,612 · management and general $39,167
-
10 · Payroll taxes
total $361,798 · program services $335,314 · management and general $26,484
-
11c · Fees: accounting
total $18,800 · program services $16,625 · management and general $2,175
-
11g · Fees: other
total $85,192 · program services $50,368 · management and general $34,824
-
12 · Advertising and promotion
total $3,109 · program services $2,460 · management and general $649
-
13 · Office expenses
total $37,011 · program services $24,696 · management and general $12,315
-
14 · Information technology
total $120,749 · program services $110,077 · management and general $10,672
-
16 · Occupancy
total $16,309 · program services $13,930 · management and general $2,379
-
17 · Travel
total $63,260 · program services $55,114 · management and general $8,146
-
20 · Interest
total $246 · management and general $246
-
22 · Depreciation, depletion and amortization
total $66,706 · management and general $66,706
-
23 · Insurance
total $37,368 · program services $34,245 · management and general $3,123
-
24a · Other expenses: CLIENT CONTINGENCY
total $85,324 · program services $85,277 · management and general $47
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $50,647 · management and general $50,647
-
24c · Other expenses: VOCATIONAL/EDUCATIONAL
total $30,403 · program services $26,077 · management and general $4,326
-
24d · Other expenses: STAFF DEVELOPMENT
total $13,105 · program services $6,879 · management and general $6,226
-
24e · All other expenses
total $63,800 · program services $35,264 · management and general $28,536
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $600 · end of year $600
-
2 · Savings and temporary cash investments
beginning of year $2,705,687 · end of year $2,692,984
-
3 · Pledges and grants receivable
beginning of year $543,292 · end of year $760,482
-
9 · Prepaid expenses and deferred charges
beginning of year $64,694 · end of year $79,423
-
10a · Land, buildings and equipment: cost or other basis
$1,377,166
-
10b · Land, buildings and equipment: accumulated depreciation
$834,362
-
10c · Land, buildings and equipment, net
beginning of year $590,032 · end of year $542,804
-
15 · Other assets
beginning of year $2,998 · end of year $2,200
-
17 · Accounts payable and accrued expenses
beginning of year $435,445 · end of year $796,445
-
25 · Other liabilities
beginning of year $231,099 · end of year $623
-
27 · Net assets without donor restrictions
beginning of year $3,234,140 · end of year $3,274,782
-
28 · Net assets with donor restrictions
beginning of year $6,619 · end of year $6,643
Mission and programs · 2022
Mission
PROVIDE A VARIETY OF PREVENTION AND INTERVENTION SERVICES TO THE CITIZENS OF ESCAMBIA, SANTA ROSA, OKALOOSA, AND WALTON COUNTIES IN FLORIDA. THESE SERVICES INCLUDE INFORMATION, AWARENESS, AND PREVENTION EDUCATION FOR YOUTH, PARENTS, AND THE COMMUNITY AT LARGE; TECHNICAL ASSISTANCE TO GROUPS AND ORGANIZATIONS; COUNSELING FOR YOUTH; OUTREACH TO THE FAMILIES IN LOW- INCOME COMMUNITIES; AND CASE MANAGEMENT FOR WOMEN AND FAMILIES IN RECOVERY.
-
PREVENTION ORGANIZED, NON-TREATMENT ORIENTED ACTIVITIES WHICH ARE DESIGNED TO REDUCE THE POTENTIAL OF MENTAL HEALTH PROBLEMS AND SUBSTANCE ABUSE INVOLVEMENT AND TO MINIMIZE THE CONSEQUENCES.
Expenses $3,790,564
-
CASE MANAGEMENT ACTIVITIES AIMED AT ASSESSING CLIENT NEEDS, PLANNING SERVICES, LINKING THE SERVICES SYSTEM TO A CLIENT, COORDINATING, MONITORING, AND EVALUATING THE EFFECT OF SERVICE DELIVERY.
Expenses $1,342,087
-
SUBSTANCE ABUSE & MENTAL HEALTH, PEER MENTOR SUPPORT AND ASSISTANCE IN GAINING ACCESS TO HEALTHCARE AND OTHER BENEFITS FROM VA SERVICES PROVIDED FOR FORMER MILITARY SERVICE MEMBERS WHO HAVE BEEN ARRESTED FOR A CRIMINAL OFFENSE WHERE THERE IS A CONNECTION BETWEEN THE OFFENSE AND THE VETERAN'S MILITARY SERVICE.
Expenses $680,192
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kelly Merritt RichardsKELLY MERRITT RICHARDS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kelly StoneKELLY STONE
FIRST VICE P
- Total calculated
- $0
- Hours/week
- 1
-
Burton Chesterfield IIIBURTON CHESTERFIELD III
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Karen WrightKAREN WRIGHT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Matthew NewcomerMATTHEW NEWCOMER
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 1
-
Andrea HamiltonANDREA HAMILTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David AlexanderDAVID ALEXANDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patsy BarringtonPATSY BARRINGTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sharon JordanSHARON JORDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dee Dee ThompkinsDEE DEE THOMPKINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andrew RainesANDREW RAINES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Thomas RainesTHOMAS RAINES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel J ScheblerDANIEL J SCHEBLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marci ShemariaMARCI SHEMARIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen AndresenKATHLEEN ANDRESEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Delarian WigginsDELARIAN WIGGINS
CITY COUNCIL
- Total calculated
- $0
- Hours/week
- 1
-
Lumon MayLUMON MAY
CNTY COMMISS
- Total calculated
- $0
- Hours/week
- 1
-
Leashia ScrivnerLEASHIA SCRIVNER
CEO
- Total calculated
- $167,033
- From this org
- $167,033
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $167,033
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $167,033
-
Patti BeebePATTI BEEBE
FINANCE DIRE
- Total calculated
- $102,268
- From this org
- $102,268
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313119349301246
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.