Form 990 for tax year 2022
Filed by BARTLETT ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $40,795,236
- Total expenses
- $40,798,623
- Contributions and grants received
- $0
- Grants paid
- $6,825
- Program service revenue
- $39,865,632
- Investment income
- $53,786
- Other revenue
- $875,818
- Total assets, end of year
- $118,957,588
- Total liabilities, end of year
- $91,134,913
- Net assets or fund balances, end of year
- $27,822,675
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $38,718,692 · related or exempt $38,718,692
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $644,633 · related or exempt $644,633
-
2c · Program service revenue: PATRONAGE DIVIDENDS
total $341,032 · related or exempt $341,032
-
2d · Program service revenue: SERVICE FEES
total $161,275 · related or exempt $161,275
-
3 · Investment income
total $10,564 · excluded $10,564
-
6a · Gross rents
real property $68
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $68
-
6d · Net rental income or loss
total $68 · excluded $68
-
7a · Gross sales of assets other than inventory
other assets $43,843
-
7b · Less cost or other basis and sales expenses
other assets $621
-
7c · Gain or loss
other assets $43,222
-
7d · Net gain or loss
total $43,222 · related or exempt $43,222
-
10a · Gross sales of inventory
$4,787
-
10b · Cost of goods sold
$16,475
-
10c · Net income from sales of inventory
total -$11,688 · unrelated business -$11,688
-
11a · Other revenue: BEC COMMUNICATIONS INTERNET SALES
total $787,408 · unrelated business $787,408
-
11b · Other revenue: POLE ATTACHMENT INCOME
total $100,030 · excluded $100,030
-
11e · Other revenue, total
$887,438
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,825
-
4 · Benefits paid to or for members
total $541,182
-
5 · Compensation of officers, directors and key employees
total $1,654,574
-
7 · Other salaries and wages
total $1,973,093
-
8 · Pension plan contributions
total $166,241
-
9 · Other employee benefits
total $395,069
-
10 · Payroll taxes
total $224,895
-
20 · Interest
total $2,414,700
-
22 · Depreciation, depletion and amortization
total $2,622,747
-
24a · Other expenses: PURCHASED POWER
total $26,919,201
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $2,029,347
-
24c · Other expenses: ADMIN & GENERAL EXPENSE
total $1,368,872
-
24d · Other expenses: CUSTOMER ACCOUNTS
total $399,498
-
24e · All other expenses
total $82,379
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $464,815 · end of year $416,702
-
4 · Accounts receivable
beginning of year $1,650,215 · end of year $2,212,840
-
8 · Inventories for sale or use
beginning of year $106,229 · end of year $3,513,859
-
9 · Prepaid expenses and deferred charges
beginning of year $455,790 · end of year $594,327
-
10a · Land, buildings and equipment: cost or other basis
$110,327,685
-
10b · Land, buildings and equipment: accumulated depreciation
$14,625,806
-
10c · Land, buildings and equipment, net
beginning of year $72,193,834 · end of year $95,701,879
-
13 · Investments: program-related
beginning of year $12,954,280 · end of year $13,388,281
-
15 · Other assets
beginning of year $741,355 · end of year $3,129,700
-
17 · Accounts payable and accrued expenses
beginning of year $4,816,667 · end of year $8,012,456
-
21 · Escrow or custodial account liability
beginning of year $200,114 · end of year $189,576
-
23 · Secured mortgages and notes payable
beginning of year $52,434,214 · end of year $77,582,440
-
25 · Other liabilities
beginning of year $3,300,613 · end of year $5,350,441
-
29 · Capital stock, trust principal or current funds
beginning of year $242,016 · end of year $264,946
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $27,572,894 · end of year $27,557,729
Mission and programs · 2022
Mission
PROVIDE OUR MEMBERS WITH SAFE AND DEPENDABLE SERVICES AT REASONABLE RATES, WITH A COMMITMENT TO ENHANCING OUR MEMBERS' QUALITY OF LIFE.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE SERVICES TO MEMBERS OF THE COOPERATIVE AT REASONABLE RATES.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 14,073 ACTIVE SERVICES AT YEAR END.
As filed on the 2022 return.
Listed in Part VII
-
Eugene UrbanovskyEUGENE URBANOVSKY
PRESIDENT
- Total calculated
- $16,814
- From this org
- $16,814
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.7
-
Samuel J JacksonSAMUEL J JACKSON
VICE PRESIDENT
- Total calculated
- $26,296
- From this org
- $26,296
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.3
-
Klaasje MoffattKLAASJE MOFFATT
SECRETARY/TREASURER
- Total calculated
- $11,446
- From this org
- $11,446
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Mike AdamsonMIKE ADAMSON
DIRECTOR
- Total calculated
- $14,756
- From this org
- $14,756
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.7
-
Henry BradfordHENRY BRADFORD
DIRECTOR
- Total calculated
- $13,856
- From this org
- $13,856
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.1
-
Jamiesue FergusonJAMIESUE FERGUSON
DIRECTOR
- Total calculated
- $8,144
- From this org
- $8,144
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.7
-
Eldon LangeELDON LANGE
DIRECTOR
- Total calculated
- $9,369
- From this org
- $9,369
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.5
-
EdD Melton IIIEDD MELTON III
DIRECTOR
- Total calculated
- $12,734
- From this org
- $12,734
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.9
-
Peter YongPETER YONG
DIRECTOR
- Total calculated
- $11,456
- From this org
- $11,456
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.3
-
Bryan LightfootBRYAN LIGHTFOOT
GM/CHIEF EXECUTIVE OFFICER
- Total calculated
- $344,035
- From this org
- $240,678
- From related orgs
- $0
- Other
- $103,357
- Hours/week
- 42.2
Schedule J breakdown matched by us
- Base
- $237,571
- Bonus
- $512
- Other
- $2,595
- Deferred
- $92,382
- Nontaxable benefits
- $10,975
- Filer's total
- $344,035
-
Aaron AdkinsAARON ADKINS
CHIEF BROADBAND OFFICER
- Total calculated
- $121,858
- From this org
- $108,394
- From related orgs
- $0
- Other
- $13,464
- Hours/week
- 46.1
-
Glenda HillGLENDA HILL
CHIEF FINANCIAL OFFICER
- Total calculated
- $164,105
- From this org
- $109,909
- From related orgs
- $0
- Other
- $54,196
- Hours/week
- 43.1
Schedule J breakdown matched by us
- Base
- $102,137
- Bonus
- $4,214
- Other
- $3,558
- Deferred
- $29,432
- Nontaxable benefits
- $24,764
- Filer's total
- $164,105
-
Daniel SandersDANIEL SANDERS
CHIEF OPERATIONS OFFICER
- Total calculated
- $151,939
- From this org
- $116,752
- From related orgs
- $0
- Other
- $35,187
- Hours/week
- 42.6
Schedule J breakdown matched by us
- Base
- $115,902
- Bonus
- $551
- Other
- $299
- Deferred
- $11,403
- Nontaxable benefits
- $23,784
- Filer's total
- $151,939
-
Kenneth SlackKENNETH SLACK
CHIEF ENGINEERING OFFICER
- Total calculated
- $206,858
- From this org
- $160,484
- From related orgs
- $0
- Other
- $46,374
- Hours/week
- 41
Schedule J breakdown matched by us
- Base
- $150,195
- Bonus
- $5,821
- Other
- $4,468
- Deferred
- $44,619
- Nontaxable benefits
- $1,755
- Filer's total
- $206,858
-
Carrie WenzelCARRIE WENZEL
CHIEF HUMAN RESOURCES OFFICER
- Total calculated
- $191,677
- From this org
- $132,337
- From related orgs
- $0
- Other
- $59,340
- Hours/week
- 41.3
Schedule J breakdown matched by us
- Base
- $126,859
- Bonus
- $4,529
- Other
- $949
- Deferred
- $34,498
- Nontaxable benefits
- $24,842
- Filer's total
- $191,677
-
James R SorrellJAMES R SORRELL
CHIEF FINANCIAL OFFICER (JAN-JUNE)
- Total calculated
- $152,112
- From this org
- $105,346
- From related orgs
- $0
- Other
- $46,766
- Hours/week
- 44.6
Schedule J breakdown matched by us
- Base
- $68,372
- Bonus
- $4,464
- Other
- $32,510
- Deferred
- $34,285
- Nontaxable benefits
- $12,481
- Filer's total
- $152,112
-
Eric VanpraagERIC VANPRAAG
CHIEF OPERATIONS OFFICER (JAN)
- Total calculated
- $80,343
- From this org
- $34,981
- From related orgs
- $0
- Other
- $45,362
- Hours/week
- 42
-
William WiseWILLIAM WISE
CHIEF BROADBAND OFFICER (JAN-JUNE)
- Total calculated
- $116,776
- From this org
- $86,222
- From related orgs
- $0
- Other
- $30,554
- Hours/week
- 40.9
-
Koby AdcockKOBY ADCOCK
BROADBAND PLANT SUPERVISOR
- Total calculated
- $143,299
- From this org
- $109,495
- From related orgs
- $0
- Other
- $33,804
- Hours/week
- 42.2
-
Christopher AllenCHRISTOPHER ALLEN
OPERATIONS SUPERVISOR
- Total calculated
- $170,023
- From this org
- $117,434
- From related orgs
- $0
- Other
- $52,589
- Hours/week
- 43.3
Schedule J breakdown matched by us
- Base
- $109,233
- Bonus
- $4,019
- Other
- $4,182
- Deferred
- $27,795
- Nontaxable benefits
- $24,794
- Filer's total
- $170,023
-
Kirby DawsonKIRBY DAWSON
OPERATIONS SUPERVISOR
- Total calculated
- $206,730
- From this org
- $117,200
- From related orgs
- $0
- Other
- $89,530
- Hours/week
- 42.2
Schedule J breakdown matched by us
- Base
- $110,227
- Bonus
- $5,118
- Other
- $1,855
- Deferred
- $65,259
- Nontaxable benefits
- $24,271
- Filer's total
- $206,730
-
Rodolfo GonzalezRODOLFO GONZALEZ
OPERATIONS FOREMAN
- Total calculated
- $214,541
- From this org
- $112,568
- From related orgs
- $0
- Other
- $101,973
- Hours/week
- 45.1
Schedule J breakdown matched by us
- Base
- $106,438
- Bonus
- $3,265
- Other
- $2,865
- Deferred
- $77,179
- Nontaxable benefits
- $24,794
- Filer's total
- $214,541
-
Shawn WillisSHAWN WILLIS
OPERATIONS FOREMAN
- Total calculated
- $175,846
- From this org
- $109,896
- From related orgs
- $0
- Other
- $65,950
- Hours/week
- 42.3
Schedule J breakdown matched by us
- Base
- $105,160
- Bonus
- $4,461
- Other
- $275
- Deferred
- $41,186
- Nontaxable benefits
- $24,764
- Filer's total
- $175,846
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE, YEARS OF SERVICE AND THE CURRENT INTEREST RATE ENVIRONMENT. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTION TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. BRYAN LIGHTFOOT: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 85,195 EMPLOYER CONTRIBUTION TO 401(K) PLAN 7,187 TOTAL REPORTED IN COLUMN C $ 92,382 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (85,195) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 43,632 EXPENSE TO THE COOPERATIVE $ 50,819 RODOLFO GONZALEZ: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 74,480 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,699 TOTAL REPORTED IN COLUMN C $ 77,179 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (74,480) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 19,982 EXPENSE TO THE COOPERATIVE $ 22,681 KENNETH SLACK: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 44,619 EMPLOYER CONTRIBUTION TO 401(K) PLAN -0- TOTAL REPORTED IN COLUMN C $ 44,619 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (44,619) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 33,024 EXPENSE TO THE COOPERATIVE $ 33,024 KIRBY DAWSON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 61,813 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,446 TOTAL REPORTED IN COLUMN C $ 65,259 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (61,813) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,629 EXPENSE TO THE COOPERATIVE $ 29,075 CARRIE WENZEL: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 30,538 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,960 TOTAL REPORTED IN COLUMN C $ 34,498 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (30,538) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 29,257 EXPENSE TO THE COOPERATIVE $ 33,217 SHAWN WILLIS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 38,375 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,811 TOTAL REPORTED IN COLUMN C $ 41,186 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (38,375) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 20,815 EXPENSE TO THE COOPERATIVE $ 23,626 CHRISTOPHER ALLEN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 24,364 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,431 TOTAL REPORTED IN COLUMN C $ 27,795 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (24,364) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,513 EXPENSE TO THE COOPERATIVE $ 28,944 GLENDA HILL: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 26,214 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,218 TOTAL REPORTED IN COLUMN C $ 29,432 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (26,214) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 20,984 EXPENSE TO THE COOPERATIVE $ 24,202 JAMES R. SORRELL: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 31,210 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,075 TOTAL REPORTED IN COLUMN C $ 34,285 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (31,210) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 16,373 EXPENSE TO THE COOPERATIVE $ 19,448 DANIEL SANDERS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ (0) EMPLOYER CONTRIBUTION TO 401(K) PLAN 11,403 TOTAL REPORTED IN COLUMN C $ 11,403 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (0) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN (0) EXPENSE TO THE COOPERATIVE $ 11,403
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BEC COMMUNICATIONS LLC
BROADBAND INTERNET SERVICE · TX · income $787,408 · assets $3,362,113
Directly controlled by BARTLETT ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349314752
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.